company

ERGO;EGO AS

0166 OSLO

Finances

Share Ownership

Return on Equity

20,37 %

Current Ratio

1,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 634 000	7 858 000	4 341 000	6 493 000
Net Income	265 000	369 000	162 000	57 000
Total Assets	3 029 000	3 367 000	2 039 000	2 872 000
Total Equity	1 301 000	1 036 000	667 000	505 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 634 000	7 858 000	4 341 000	6 493 000
Expenditure	7 295 000	7 346 000	4 201 000	6 452 000
Operating Profit	339 000	511 000	140 000	41 000
Financial Income	51 000	28 000	73 000	31 000
Financial Costs	48 000	35 000	3 000	2 000
Financial Balance	3 000	−7 000	70 000	29 000
Earnings Before Tax	341 000	505 000	210 000	70 000
Tax	76 000	136 000	48 000	13 000
Net Income	265 000	369 000	162 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	101 000	134 000	130 000
Total Current Assets	2 961 000	3 266 000	1 905 000	2 742 000
Total Assets	3 029 000	3 367 000	2 039 000	2 872 000
Total Retained Equity	1 201 000	936 000	567 000	405 000
Total Equity	1 301 000	1 036 000	667 000	505 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 728 000	2 330 000	1 372 000	2 367 000
Total Equity and Debt	3 029 000	3 367 000	2 039 000	2 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 634 000	7 858 000	4 341 000	6 493 000
Other Income	0	0	0	0
Revenue	7 634 000	7 858 000	4 341 000	6 493 000
Cost of Goods Sold	5 841 000	6 600 000	3 611 000	5 437 000
Salary Costs	617 000	0	0	130 000
Depreciation	33 000	33 000	56 000	54 000
Impairment	0	0	0	0
Expenditure	7 295 000	7 346 000	4 201 000	6 452 000
Operating Profit	339 000	511 000	140 000	41 000
Financial Income	51 000	28 000	73 000	31 000
Financial Costs	48 000	35 000	3 000	2 000
Financial Balance	3 000	−7 000	70 000	29 000
Dividends	0	0	0	100 000
Net Income	265 000	369 000	162 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	101 000	134 000	130 000
Total Tangible Assets	67 000	101 000	134 000	130 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 000	101 000	134 000	130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 486 000	1 326 000	691 000	523 000
Total Current Assets	2 961 000	3 266 000	1 905 000	2 742 000
Total Assets	3 029 000	3 367 000	2 039 000	2 872 000
Total Equity	1 301 000	1 036 000	667 000	505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 449 000	1 806 000	1 180 000	1 739 000
Unpaid Taxes	31 000	253 000	7 000	210 000
Dividends	0	0	0	100 000
Other Current Debt	172 000	135 000	136 000	406 000
Total Current Debt	1 728 000	2 330 000	1 372 000	2 367 000
Total Equity and Debt	3 029 000	3 367 000	2 039 000	2 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,37 %	35,62 %	24,29 %	11,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,44 %	6,5 %	3,23 %	0,63 %
Current Ratio	1,71	1,4	1,39	1,16
Quick Ratio	1,71	1,4	1,39	1,16
Equity Ratio	0,43	0,31	0,33	0,18
Gross Profit Margin	23,49 %	16,01 %	16,82 %	16,26 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English