KINN EIGEDOM AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

12,96 %

Current Ratio

2,4

Debt-to-Equity Ratio

4,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	446 000	248 000	259 000	236 000
Net Income	81 000	−363 000	−26 000	−9 000
Total Assets	3 601 000	3 632 000	2 781 000	2 877 000
Total Equity	625 000	543 000	907 000	925 000

Income (NOK)	2022	2021	2020	2019
Revenue	446 000	248 000	259 000	236 000
Expenditure	293 000	661 000	234 000	187 000
Operating Profit	153 000	−412 000	24 000	48 000
Financial Income	0	0	0	0
Financial Costs	49 000	54 000	57 000	60 000
Financial Balance	−49 000	−54 000	−57 000	−60 000
Earnings Before Tax	104 000	−466 000	−33 000	−12 000
Tax	23 000	−102 000	−7 000	−3 000
Net Income	81 000	−363 000	−26 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 172 000	3 317 000	2 699 000	2 789 000
Total Current Assets	428 000	315 000	83 000	88 000
Total Assets	3 601 000	3 632 000	2 781 000	2 877 000
Total Retained Equity	325 000	243 000	607 000	625 000
Total Equity	625 000	543 000	907 000	925 000
Total Long-Term Debt	2 798 000	3 002 000	1 755 000	1 890 000
Total Current Debt	178 000	87 000	119 000	62 000
Total Equity and Debt	3 601 000	3 632 000	2 781 000	2 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	446 000	248 000	259 000	236 000
Other Income	0	0	0	0
Revenue	446 000	248 000	259 000	236 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	145 000	101 000	90 000	98 000
Impairment	0	0	0	0
Expenditure	293 000	661 000	234 000	187 000
Operating Profit	153 000	−412 000	24 000	48 000
Financial Income	0	0	0	0
Financial Costs	49 000	54 000	57 000	60 000
Financial Balance	−49 000	−54 000	−57 000	−60 000
Dividends	0	0	0	0
Net Income	81 000	−363 000	−26 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 172 000	3 317 000	2 699 000	2 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 172 000	3 317 000	2 699 000	2 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 172 000	3 317 000	2 699 000	2 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	428 000	53 000	64 000	59 000
Total Current Assets	428 000	315 000	83 000	88 000
Total Assets	3 601 000	3 632 000	2 781 000	2 877 000
Total Equity	625 000	543 000	907 000	925 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 798 000	3 002 000	1 755 000	1 890 000
Creditors	82 000	47 000	80 000	23 000
Unpaid Taxes	83 000	0	39 000	37 000
Dividends	0	0	0	0
Other Current Debt	13 000	40 000	0	0
Total Current Debt	178 000	87 000	119 000	62 000
Total Equity and Debt	3 601 000	3 632 000	2 781 000	2 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,96 %	−66,85 %	−2,87 %	−0,97 %
Debt-to-Equity Ratio	4,48	5,53	1,93	2,04
Operating Profit Margin	34,3 %	−166,13 %	9,27 %	20,34 %
Current Ratio	2,4	3,62	0,7	1,42
Quick Ratio	2,4	3,62	0,7	1,42
Equity Ratio	0,17	0,15	0,33	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %