FR TRANSPORT AS

2270 FLISA

Finances

Share Ownership

Return on Equity

−7,94 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 047 000	10 351 000	5 864 000	6 244 000
Net Income	−188 000	1 475 000	−106 000	358 000
Total Assets	5 769 000	7 222 000	3 271 000	3 416 000
Total Equity	2 367 000	2 555 000	1 080 000	1 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 047 000	10 351 000	5 864 000	6 244 000
Expenditure	11 141 000	8 348 000	5 903 000	5 722 000
Operating Profit	−94 000	2 003 000	−39 000	523 000
Financial Income	6 000	2 000	3 000	5 000
Financial Costs	147 000	114 000	101 000	68 000
Financial Balance	−141 000	−112 000	−98 000	−63 000
Earnings Before Tax	−235 000	1 891 000	−136 000	459 000
Tax	−47 000	416 000	−30 000	101 000
Net Income	−188 000	1 475 000	−106 000	358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 804 000	2 747 000	1 436 000	1 583 000
Total Current Assets	2 965 000	4 475 000	1 836 000	1 833 000
Total Assets	5 769 000	7 222 000	3 271 000	3 416 000
Total Retained Equity	2 067 000	2 255 000	780 000	886 000
Total Equity	2 367 000	2 555 000	1 080 000	1 186 000
Total Long-Term Debt	1 259 000	1 546 000	524 000	738 000
Total Current Debt	2 144 000	3 121 000	1 667 000	1 492 000
Total Equity and Debt	5 769 000	7 222 000	3 271 000	3 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 983 000	8 886 000	5 839 000	6 003 000
Other Income	64 000	1 465 000	25 000	241 000
Revenue	11 047 000	10 351 000	5 864 000	6 244 000
Cost of Goods Sold	653 000	542 000	251 000	217 000
Salary Costs	3 254 000	2 604 000	1 674 000	1 779 000
Depreciation	366 000	293 000	250 000	214 000
Impairment	0	0	0	0
Expenditure	11 141 000	8 348 000	5 903 000	5 722 000
Operating Profit	−94 000	2 003 000	−39 000	523 000
Financial Income	6 000	2 000	3 000	5 000
Financial Costs	147 000	114 000	101 000	68 000
Financial Balance	−141 000	−112 000	−98 000	−63 000
Dividends	0	0	0	0
Net Income	−188 000	1 475 000	−106 000	358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 106 000	2 326 000	1 248 000	1 282 000
Total Tangible Assets	2 106 000	2 326 000	1 248 000	1 282 000
Total Fiancial Fixed Assets	698 000	422 000	188 000	301 000
Total Fixed Assets	2 804 000	2 747 000	1 436 000	1 583 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 551 000	1 999 000	895 000	788 000
Total Current Assets	2 965 000	4 475 000	1 836 000	1 833 000
Total Assets	5 769 000	7 222 000	3 271 000	3 416 000
Total Equity	2 367 000	2 555 000	1 080 000	1 186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 259 000	1 546 000	524 000	738 000
Creditors	907 000	1 725 000	622 000	685 000
Unpaid Taxes	368 000	379 000	256 000	203 000
Dividends	0	0	0	0
Other Current Debt	869 000	897 000	789 000	603 000
Total Current Debt	2 144 000	3 121 000	1 667 000	1 492 000
Total Equity and Debt	5 769 000	7 222 000	3 271 000	3 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,94 %	57,73 %	−9,81 %	30,19 %
Debt-to-Equity Ratio	0,53	0,61	0,49	0,62
Operating Profit Margin	−0,85 %	19,35 %	−0,67 %	8,38 %
Current Ratio	1,38	1,43	1,1	1,23
Quick Ratio	1,38	1,43	1,1	1,23
Equity Ratio	0,41	0,35	0,33	0,35
Gross Profit Margin	94,09 %	94,76 %	95,72 %	96,52 %