JENSEN ELEKTRO AS

9512 ALTA

Finances

Share Ownership

Return on Equity

−42,46 %

Current Ratio

4,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	1 020 000	1 025 000	1 486 000
Net Income	−273 000	50 000	−359 000	−519 000
Total Assets	814 000	1 140 000	1 074 000	1 595 000
Total Equity	643 000	916 000	866 000	1 225 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	1 020 000	1 025 000	1 486 000
Expenditure	712 000	970 000	1 444 000	2 012 000
Operating Profit	−275 000	50 000	−419 000	−525 000
Financial Income	2 000	0	8 000	7 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	8 000	7 000
Earnings Before Tax	−273 000	50 000	−411 000	−519 000
Tax	0	0	−52 000	0
Net Income	−273 000	50 000	−359 000	−519 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 000	11 000	6 000	20 000
Total Current Assets	746 000	1 129 000	1 068 000	1 575 000
Total Assets	814 000	1 140 000	1 074 000	1 595 000
Total Retained Equity	542 000	815 000	765 000	1 124 000
Total Equity	643 000	916 000	866 000	1 225 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	224 000	208 000	370 000
Total Equity and Debt	814 000	1 140 000	1 074 000	1 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	438 000	964 000	992 000	1 486 000
Other Income	0	56 000	34 000	0
Revenue	438 000	1 020 000	1 025 000	1 486 000
Cost of Goods Sold	126 000	299 000	530 000	387 000
Salary Costs	372 000	432 000	673 000	1 209 000
Depreciation	14 000	6 000	10 000	19 000
Impairment	0	0	0	0
Expenditure	712 000	970 000	1 444 000	2 012 000
Operating Profit	−275 000	50 000	−419 000	−525 000
Financial Income	2 000	0	8 000	7 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	8 000	7 000
Dividends	0	0	0	0
Net Income	−273 000	50 000	−359 000	−519 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	6 000	16 000
Fixtures	51 000	0	0	0
Total Tangible Assets	51 000	0	6 000	16 000
Total Fiancial Fixed Assets	18 000	11 000	0	4 000
Total Fixed Assets	68 000	11 000	6 000	20 000
Stock	19 000	30 000	70 000	253 000
Total Investments	0	0	0	0
Cash, Bank	574 000	724 000	853 000	863 000
Total Current Assets	746 000	1 129 000	1 068 000	1 575 000
Total Assets	814 000	1 140 000	1 074 000	1 595 000
Total Equity	643 000	916 000	866 000	1 225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	40 000	18 000	31 000
Unpaid Taxes	82 000	136 000	78 000	119 000
Dividends	0	0	0	0
Other Current Debt	83 000	48 000	112 000	220 000
Total Current Debt	172 000	224 000	208 000	370 000
Total Equity and Debt	814 000	1 140 000	1 074 000	1 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,46 %	5,46 %	−41,45 %	−42,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−62,79 %	4,9 %	−40,88 %	−35,33 %
Current Ratio	4,34	5,04	5,13	4,26
Quick Ratio	4,88	5,82	7,74	13,46
Equity Ratio	0,79	0,8	0,81	0,77
Gross Profit Margin	71,23 %	70,69 %	48,29 %	73,96 %