KAUPANG EIGEDOM AS

6843 SKEI I JØLSTER

Finances

Share Ownership

Return on Equity

5,28 %

Current Ratio

13,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	347 000	−118 000	494 000	382 000
Net Income	200 000	−497 000	88 000	154 000
Total Assets	3 966 000	3 957 000	4 598 000	4 826 000
Total Equity	3 786 000	3 586 000	4 084 000	3 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	347 000	−118 000	494 000	382 000
Expenditure	170 000	389 000	353 000	217 000
Operating Profit	176 000	−508 000	141 000	166 000
Financial Income	24 000	10 000	20 000	33 000
Financial Costs	0	0	0	0
Financial Balance	24 000	10 000	20 000	33 000
Earnings Before Tax	200 000	−497 000	160 000	199 000
Tax	0	0	72 000	45 000
Net Income	200 000	−497 000	88 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 619 000	1 682 000	1 996 000	2 075 000
Total Current Assets	2 347 000	2 274 000	2 603 000	2 751 000
Total Assets	3 966 000	3 957 000	4 598 000	4 826 000
Total Retained Equity	3 686 000	3 486 000	3 984 000	3 895 000
Total Equity	3 786 000	3 586 000	4 084 000	3 995 000
Total Long-Term Debt	0	0	0	8 000
Total Current Debt	180 000	370 000	515 000	823 000
Total Equity and Debt	3 966 000	3 957 000	4 598 000	4 826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	347 000	−118 000	494 000	382 000
Revenue	347 000	−118 000	494 000	382 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	63 000	63 000	79 000	116 000
Impairment	0	0	0	0
Expenditure	170 000	389 000	353 000	217 000
Operating Profit	176 000	−508 000	141 000	166 000
Financial Income	24 000	10 000	20 000	33 000
Financial Costs	0	0	0	0
Financial Balance	24 000	10 000	20 000	33 000
Dividends	0	0	0	0
Net Income	200 000	−497 000	88 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 369 000	1 432 000	1 496 000	1 559 000
Machinery and Plant Facilities	0	0	0	16 000
Fixtures	0	0	0	0
Total Tangible Assets	1 369 000	1 432 000	1 496 000	1 575 000
Total Fiancial Fixed Assets	250 000	250 000	500 000	500 000
Total Fixed Assets	1 619 000	1 682 000	1 996 000	2 075 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 165 000	2 014 000	2 207 000	2 201 000
Total Current Assets	2 347 000	2 274 000	2 603 000	2 751 000
Total Assets	3 966 000	3 957 000	4 598 000	4 826 000
Total Equity	3 786 000	3 586 000	4 084 000	3 995 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 000
Creditors	18 000	15 000	13 000	24 000
Unpaid Taxes	0	27 000	13 000	98 000
Dividends	0	0	0	0
Other Current Debt	162 000	327 000	410 000	648 000
Total Current Debt	180 000	370 000	515 000	823 000
Total Equity and Debt	3 966 000	3 957 000	4 598 000	4 826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,28 %	−13,86 %	2,15 %	3,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,72 %	430,51 %	28,54 %	43,46 %
Current Ratio	13,04	6,15	5,05	3,34
Quick Ratio	13,04	6,15	5,05	3,34
Equity Ratio	0,95	0,91	0,89	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %