PITSTOP ANTIRUST OG BILPLEIE AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−198,7 %

Current Ratio

0,59

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 536 000	2 477 000	2 825 000	2 668 000
Net Income	153 000	−243 000	251 000	−134 000
Total Assets	345 000	966 000	1 205 000	1 677 000
Total Equity	−77 000	−229 000	13 000	−238 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 536 000	2 477 000	2 825 000	2 668 000
Expenditure	2 306 000	2 741 000	2 438 000	2 744 000
Operating Profit	230 000	−262 000	387 000	−76 000
Financial Income	0	0	4 000	0
Financial Costs	34 000	49 000	68 000	96 000
Financial Balance	−34 000	−49 000	−64 000	−96 000
Earnings Before Tax	196 000	−311 000	323 000	−172 000
Tax	43 000	−68 000	71 000	−38 000
Net Income	153 000	−243 000	251 000	−134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	786 000	876 000	1 300 000
Total Current Assets	247 000	180 000	328 000	377 000
Total Assets	345 000	966 000	1 205 000	1 677 000
Total Retained Equity	−243 000	−396 000	−153 000	−404 000
Total Equity	−77 000	−229 000	13 000	−238 000
Total Long-Term Debt	0	704 000	847 000	1 381 000
Total Current Debt	422 000	491 000	345 000	534 000
Total Equity and Debt	345 000	966 000	1 205 000	1 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 431 000	2 477 000	2 652 000	2 572 000
Other Income	104 000	0	173 000	95 000
Revenue	2 536 000	2 477 000	2 825 000	2 668 000
Cost of Goods Sold	437 000	376 000	446 000	408 000
Salary Costs	887 000	1 175 000	816 000	1 166 000
Depreciation	64 000	159 000	193 000	235 000
Impairment	0	0	0	0
Expenditure	2 306 000	2 741 000	2 438 000	2 744 000
Operating Profit	230 000	−262 000	387 000	−76 000
Financial Income	0	0	4 000	0
Financial Costs	34 000	49 000	68 000	96 000
Financial Balance	−34 000	−49 000	−64 000	−96 000
Dividends	0	0	0	0
Net Income	153 000	−243 000	251 000	−134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	90 000	133 000	65 000	136 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	653 000	812 000	1 164 000
Total Tangible Assets	8 000	653 000	812 000	1 164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 000	786 000	876 000	1 300 000
Stock	92 000	76 000	87 000	76 000
Total Investments	0	0	0	0
Cash, Bank	77 000	27 000	35 000	48 000
Total Current Assets	247 000	180 000	328 000	377 000
Total Assets	345 000	966 000	1 205 000	1 677 000
Total Equity	−77 000	−229 000	13 000	−238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	704 000	847 000	1 381 000
Creditors	77 000	76 000	111 000	91 000
Unpaid Taxes	231 000	77 000	145 000	142 000
Dividends	0	0	0	0
Other Current Debt	114 000	147 000	88 000	302 000
Total Current Debt	422 000	491 000	345 000	534 000
Total Equity and Debt	345 000	966 000	1 205 000	1 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−198,7 %	106,11 %	1 930,77 %	56,3 %
Debt-to-Equity Ratio	−0	−3,07	65,15	−5,8
Operating Profit Margin	9,07 %	−10,58 %	13,7 %	−2,85 %
Current Ratio	0,59	0,37	0,95	0,71
Quick Ratio	0,75	0,43	1,27	0,82
Equity Ratio	−0,22	−0,24	0,01	−0,14
Gross Profit Margin	82,77 %	84,82 %	84,21 %	84,71 %