EIKLAND MASKIN AS

3850 KVITESEID

Finances

Share Ownership

Return on Equity

22,18 %

Current Ratio

3,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 953 000	8 055 000	8 577 000	8 927 000
Net Income	1 889 000	134 000	275 000	1 383 000
Total Assets	11 116 000	8 748 000	9 049 000	8 566 000
Total Equity	8 516 000	7 107 000	6 973 000	6 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 953 000	8 055 000	8 577 000	8 927 000
Expenditure	7 540 000	7 813 000	8 092 000	7 334 000
Operating Profit	2 413 000	242 000	485 000	1 592 000
Financial Income	15 000	14 000	15 000	12 000
Financial Costs	3 000	1 000	3 000	2 000
Financial Balance	12 000	13 000	12 000	10 000
Earnings Before Tax	2 426 000	255 000	498 000	1 602 000
Tax	537 000	121 000	223 000	219 000
Net Income	1 889 000	134 000	275 000	1 383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 637 000	1 721 000	2 237 000	3 360 000
Total Current Assets	9 480 000	7 027 000	6 812 000	5 207 000
Total Assets	11 116 000	8 748 000	9 049 000	8 566 000
Total Retained Equity	8 414 000	7 005 000	6 871 000	6 596 000
Total Equity	8 516 000	7 107 000	6 973 000	6 698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 601 000	1 641 000	2 076 000	1 869 000
Total Equity and Debt	11 116 000	8 748 000	9 049 000	8 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 931 000	8 000 000	8 550 000	8 919 000
Other Income	22 000	55 000	27 000	8 000
Revenue	9 953 000	8 055 000	8 577 000	8 927 000
Cost of Goods Sold	1 063 000	1 011 000	1 040 000	763 000
Salary Costs	3 628 000	3 902 000	3 978 000	3 408 000
Depreciation	624 000	942 000	1 216 000	1 377 000
Impairment	0	0	0	0
Expenditure	7 540 000	7 813 000	8 092 000	7 334 000
Operating Profit	2 413 000	242 000	485 000	1 592 000
Financial Income	15 000	14 000	15 000	12 000
Financial Costs	3 000	1 000	3 000	2 000
Financial Balance	12 000	13 000	12 000	10 000
Dividends	480 000	0	0	0
Net Income	1 889 000	134 000	275 000	1 383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	210 000	240 000	270 000	303 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 427 000	1 481 000	1 967 000	3 057 000
Total Tangible Assets	1 637 000	1 721 000	2 237 000	3 360 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 637 000	1 721 000	2 237 000	3 360 000
Stock	375 000	98 000	113 000	160 000
Total Investments	0	0	0	0
Cash, Bank	4 557 000	3 942 000	5 370 000	2 544 000
Total Current Assets	9 480 000	7 027 000	6 812 000	5 207 000
Total Assets	11 116 000	8 748 000	9 049 000	8 566 000
Total Equity	8 516 000	7 107 000	6 973 000	6 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	320 000	165 000	214 000	314 000
Unpaid Taxes	1 025 000	1 150 000	1 474 000	1 186 000
Dividends	480 000	0	0	0
Other Current Debt	720 000	206 000	166 000	150 000
Total Current Debt	2 601 000	1 641 000	2 076 000	1 869 000
Total Equity and Debt	11 116 000	8 748 000	9 049 000	8 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,18 %	1,89 %	3,94 %	20,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,24 %	3 %	5,65 %	17,83 %
Current Ratio	3,64	4,28	3,28	2,79
Quick Ratio	4,26	4,55	3,47	3,05
Equity Ratio	0,77	0,81	0,77	0,78
Gross Profit Margin	89,32 %	87,45 %	87,87 %	91,45 %