NORSK FAMILIEØKONOMI HOLDING AS

4344 BRYNE

Finances

Return on Equity

−2 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−231 000	−285 000	−641 000	−141 000
Total Assets	18 199 000	18 199 000	18 185 000	6 501 000
Total Equity	11 522 000	11 053 000	8 341 000	1 584 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	74 000	114 000	50 000	41 000
Operating Profit	−74 000	−114 000	−50 000	−41 000
Financial Income	1 000	0	0	0
Financial Costs	158 000	171 000	591 000	100 000
Financial Balance	−157 000	−171 000	−591 000	−100 000
Earnings Before Tax	−231 000	−285 000	−641 000	−141 000
Tax	0	0	0	0
Net Income	−231 000	−285 000	−641 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 187 000	18 187 000	18 187 000	6 500 000
Total Current Assets	13 000	12 000	−2 000	1 000
Total Assets	18 199 000	18 199 000	18 185 000	6 501 000
Total Retained Equity	5 780 000	6 012 000	5 841 000	−916 000
Total Equity	11 522 000	11 053 000	8 341 000	1 584 000
Total Long-Term Debt	5 851 000	6 317 000	0	0
Total Current Debt	826 000	829 000	9 844 000	4 917 000
Total Equity and Debt	18 199 000	18 199 000	18 185 000	6 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	114 000	50 000	41 000
Operating Profit	−74 000	−114 000	−50 000	−41 000
Financial Income	1 000	0	0	0
Financial Costs	158 000	171 000	591 000	100 000
Financial Balance	−157 000	−171 000	−591 000	−100 000
Dividends	0	0	0	0
Net Income	−231 000	−285 000	−641 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 187 000	18 187 000	18 187 000	6 500 000
Total Fixed Assets	18 187 000	18 187 000	18 187 000	6 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	−2 000	1 000
Total Current Assets	13 000	12 000	−2 000	1 000
Total Assets	18 199 000	18 199 000	18 185 000	6 501 000
Total Equity	11 522 000	11 053 000	8 341 000	1 584 000
Short-Term Group Debt	0	0	7 271 000	1 591 000
Total Long-Term Debt	5 851 000	6 317 000	0	0
Creditors	6 000	8 000	−4 000	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	820 000	820 000	2 576 000	3 247 000
Total Current Debt	826 000	829 000	9 844 000	4 917 000
Total Equity and Debt	18 199 000	18 199 000	18 185 000	6 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 %	−2,58 %	−7,68 %	−8,9 %
Debt-to-Equity Ratio	0,51	0,57	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,01	−0	0
Quick Ratio	0,02	0,01	−0	0
Equity Ratio	0,63	0,61	0,46	0,24
Gross Profit Margin	-	-	-	-