VANSJØ BOLIGBYGGELAG UTBYGGING AS

1523 MOSS

Finances

Share Ownership

Return on Equity

−0,51 %

Current Ratio

284,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−24 000	−61 000	89 000	−75 000
Total Assets	4 744 000	4 767 000	4 828 000	4 925 000
Total Equity	4 729 000	4 752 000	4 814 000	4 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	88 000	81 000	−107 000	107 000
Operating Profit	−87 000	−80 000	107 000	−107 000
Financial Income	56 000	2 000	6 000	11 000
Financial Costs	0	0	0	0
Financial Balance	56 000	2 000	6 000	11 000
Earnings Before Tax	−31 000	−79 000	114 000	−96 000
Tax	−7 000	−17 000	25 000	−21 000
Net Income	−24 000	−61 000	89 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	195 000	189 000	171 000	196 000
Total Current Assets	4 549 000	4 579 000	4 657 000	4 729 000
Total Assets	4 744 000	4 767 000	4 828 000	4 925 000
Total Retained Equity	3 996 000	4 020 000	4 081 000	3 992 000
Total Equity	4 729 000	4 752 000	4 814 000	4 725 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	15 000	14 000	200 000
Total Equity and Debt	4 744 000	4 767 000	4 828 000	4 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	23 000	22 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	81 000	−107 000	107 000
Operating Profit	−87 000	−80 000	107 000	−107 000
Financial Income	56 000	2 000	6 000	11 000
Financial Costs	0	0	0	0
Financial Balance	56 000	2 000	6 000	11 000
Dividends	0	0	0	0
Net Income	−24 000	−61 000	89 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	195 000	189 000	171 000	196 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	195 000	189 000	171 000	196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 533 000	4 564 000	4 642 000	4 729 000
Total Current Assets	4 549 000	4 579 000	4 657 000	4 729 000
Total Assets	4 744 000	4 767 000	4 828 000	4 925 000
Total Equity	4 729 000	4 752 000	4 814 000	4 725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	15 000	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	200 000
Total Current Debt	16 000	15 000	14 000	200 000
Total Equity and Debt	4 744 000	4 767 000	4 828 000	4 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,51 %	−1,28 %	1,85 %	−1,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	284,31	305,27	332,64	23,65
Quick Ratio	284,31	305,27	332,64	23,65
Equity Ratio	1	1	1	0,96
Gross Profit Margin	-	-	-	-