BOLIGSAMEIET GRÅÅSEN TERRASSE

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

25,65 %

Current Ratio

96,5

Debt-to-Equity Ratio

Key figures (NOK)	2021	2018	2017	2016
Revenue	937 000	850 000	850 000	853 000
Net Income	245 000	−55 000	206 000	−133 000
Total Assets	965 000	869 000	917 000	726 000
Total Equity	955 000	858 000	913 000	707 000

Income (NOK)	2021	2018	2017	2016
Revenue	937 000	850 000	850 000	853 000
Expenditure	693 000	907 000	646 000	987 000
Operating Profit	244 000	−57 000	204 000	−134 000
Financial Income	1 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Earnings Before Tax	245 000	−55 000	206 000	−133 000
Tax	0	0	0	0
Net Income	245 000	−55 000	206 000	−133 000

Balance (NOK)	2021	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	965 000	869 000	917 000	726 000
Total Assets	965 000	869 000	917 000	726 000
Total Retained Equity	955 000	858 000	913 000	707 000
Total Equity	955 000	858 000	913 000	707 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	11 000	4 000	19 000
Total Equity and Debt	965 000	869 000	917 000	726 000

Cash flow (NOK)	2021	2018	2017	2016
Sales Income	932 000	845 000	845 000	845 000
Other Income	5 000	5 000	5 000	8 000
Revenue	937 000	850 000	850 000	853 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	34 000	34 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	693 000	907 000	646 000	987 000
Operating Profit	244 000	−57 000	204 000	−134 000
Financial Income	1 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	245 000	−55 000	206 000	−133 000

Balance details (NOK)	2021	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	848 000	774 000	827 000	660 000
Total Current Assets	965 000	869 000	917 000	726 000
Total Assets	965 000	869 000	917 000	726 000
Total Equity	955 000	858 000	913 000	707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	11 000	4 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	11 000	4 000	19 000
Total Equity and Debt	965 000	869 000	917 000	726 000

Financial indicators	2021	2018	2017	2016
Return on Equity	25,65 %	−6,41 %	22,56 %	−18,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,04 %	−6,71 %	24 %	−15,71 %
Current Ratio	96,5	79	229,25	38,21
Quick Ratio	96,5	79	229,25	38,21
Equity Ratio	0,99	0,99	1	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table