JFT INVEST AS

1415 OPPEGÅRD

Finances

Return on Equity

−0,58 %

Current Ratio

7,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	848 000	4 479 000	1 227 000	4 728 000
Net Income	−40 000	−338 000	107 000	1 313 000
Total Assets	7 050 000	12 681 000	10 203 000	11 128 000
Total Equity	6 948 000	9 389 000	9 726 000	9 919 000

Income (NOK)	2022	2021	2020	2019
Revenue	848 000	4 479 000	1 227 000	4 728 000
Expenditure	1 297 000	3 706 000	1 125 000	3 013 000
Operating Profit	−448 000	773 000	102 000	1 715 000
Financial Income	401 000	200 000	39 000	−31 000
Financial Costs	13 000	1 168 000	3 000	0
Financial Balance	388 000	−968 000	36 000	−31 000
Earnings Before Tax	−60 000	−195 000	138 000	1 683 000
Tax	−20 000	143 000	31 000	370 000
Net Income	−40 000	−338 000	107 000	1 313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 265 000	11 119 000	7 139 000	7 606 000
Total Current Assets	785 000	1 562 000	3 064 000	3 523 000
Total Assets	7 050 000	12 681 000	10 203 000	11 128 000
Total Retained Equity	5 955 000	8 396 000	8 734 000	8 927 000
Total Equity	6 948 000	9 389 000	9 726 000	9 919 000
Total Long-Term Debt	0	3 020 000	27 000	28 000
Total Current Debt	101 000	273 000	450 000	1 181 000
Total Equity and Debt	7 050 000	12 681 000	10 203 000	11 128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	537 000	3 758 000	615 000	4 080 000
Other Income	312 000	721 000	612 000	647 000
Revenue	848 000	4 479 000	1 227 000	4 728 000
Cost of Goods Sold	0	2 671 000	0	1 778 000
Salary Costs	559 000	313 000	508 000	488 000
Depreciation	131 000	222 000	128 000	147 000
Impairment	0	0	0	0
Expenditure	1 297 000	3 706 000	1 125 000	3 013 000
Operating Profit	−448 000	773 000	102 000	1 715 000
Financial Income	401 000	200 000	39 000	−31 000
Financial Costs	13 000	1 168 000	3 000	0
Financial Balance	388 000	−968 000	36 000	−31 000
Dividends	0	0	300 000	600 000
Net Income	−40 000	−338 000	107 000	1 313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 012 000	10 856 000	6 260 000	6 387 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 012 000	10 856 000	6 260 000	6 387 000
Total Fiancial Fixed Assets	253 000	263 000	880 000	1 219 000
Total Fixed Assets	6 265 000	11 119 000	7 139 000	7 606 000
Stock	0	0	932 000	0
Total Investments	0	0	0	0
Cash, Bank	782 000	1 339 000	1 831 000	3 326 000
Total Current Assets	785 000	1 562 000	3 064 000	3 523 000
Total Assets	7 050 000	12 681 000	10 203 000	11 128 000
Total Equity	6 948 000	9 389 000	9 726 000	9 919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 020 000	27 000	28 000
Creditors	23 000	36 000	0	6 000
Unpaid Taxes	26 000	11 000	57 000	149 000
Dividends	0	0	300 000	600 000
Other Current Debt	52 000	76 000	62 000	53 000
Total Current Debt	101 000	273 000	450 000	1 181 000
Total Equity and Debt	7 050 000	12 681 000	10 203 000	11 128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,58 %	−3,6 %	1,1 %	13,24 %
Debt-to-Equity Ratio	0	0,32	0	0
Operating Profit Margin	−52,83 %	17,26 %	8,31 %	36,27 %
Current Ratio	7,77	5,72	6,81	2,98
Quick Ratio	7,77	5,72	−6,36	2,98
Equity Ratio	0,99	0,74	0,95	0,89
Gross Profit Margin	100 %	40,37 %	100 %	62,39 %