FRØYA-EIENDOM AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−3,32 %

Current Ratio

145,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000 000	0
Net Income	−24 000	−119 000	−2 179 000	−541 000
Total Assets	727 000	752 000	916 000	4 528 000
Total Equity	722 000	747 000	866 000	3 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000 000	0
Expenditure	25 000	119 000	4 178 000	509 000
Operating Profit	−25 000	−119 000	−2 179 000	−509 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	32 000
Financial Balance	0	0	0	−32 000
Earnings Before Tax	−24 000	−119 000	−2 179 000	−541 000
Tax	0	0	0	0
Net Income	−24 000	−119 000	−2 179 000	−541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	727 000	752 000	916 000	4 528 000
Total Assets	727 000	752 000	916 000	4 528 000
Total Retained Equity	622 000	647 000	766 000	2 944 000
Total Equity	722 000	747 000	866 000	3 044 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	5 000	51 000	1 484 000
Total Equity and Debt	727 000	752 000	916 000	4 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 000 000	0
Other Income	0	0	0	0
Revenue	0	0	2 000 000	0
Cost of Goods Sold	0	0	3 960 000	0
Salary Costs	0	39 000	139 000	282 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	119 000	4 178 000	509 000
Operating Profit	−25 000	−119 000	−2 179 000	−509 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	32 000
Financial Balance	0	0	0	−32 000
Dividends	0	0	0	0
Net Income	−24 000	−119 000	−2 179 000	−541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	500 000	500 000	500 000	4 460 000
Total Investments	0	0	0	0
Cash, Bank	227 000	252 000	416 000	68 000
Total Current Assets	727 000	752 000	916 000	4 528 000
Total Assets	727 000	752 000	916 000	4 528 000
Total Equity	722 000	747 000	866 000	3 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	1 000	4 000	15 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	47 000	1 469 000
Total Current Debt	5 000	5 000	51 000	1 484 000
Total Equity and Debt	727 000	752 000	916 000	4 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,32 %	−15,93 %	−251,62 %	−17,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−108,95 %	-
Current Ratio	145,4	150,4	17,96	3,05
Quick Ratio	−1,47	−1,52	−2,04	−1,52
Equity Ratio	0,99	0,99	0,95	0,67
Gross Profit Margin	-	-	−98 %	-

Rotate your device to see the full table