AB TAKSERING OG EIENDOM AS

0781 OSLO

Finances

Share Ownership

Return on Equity

2 625,81 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 886 000	2 433 000	2 229 000	2 479 000
Net Income	814 000	585 000	596 000	803 000
Total Assets	1 292 000	1 268 000	1 288 000	1 349 000
Total Equity	31 000	31 000	312 000	316 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 886 000	2 433 000	2 229 000	2 479 000
Expenditure	1 839 000	1 678 000	1 464 000	1 447 000
Operating Profit	1 047 000	755 000	765 000	1 032 000
Financial Income	3 000	4 000	6 000	6 000
Financial Costs	7 000	5 000	4 000	5 000
Financial Balance	−4 000	−1 000	2 000	1 000
Earnings Before Tax	1 043 000	754 000	766 000	1 033 000
Tax	229 000	169 000	170 000	229 000
Net Income	814 000	585 000	596 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	34 000	59 000	59 000
Total Current Assets	1 271 000	1 235 000	1 229 000	1 290 000
Total Assets	1 292 000	1 268 000	1 288 000	1 349 000
Total Retained Equity	0	1 000	281 000	285 000
Total Equity	31 000	31 000	312 000	316 000
Total Long-Term Debt	0	0	1 000	2 000
Total Current Debt	1 261 000	1 237 000	975 000	1 031 000
Total Equity and Debt	1 292 000	1 268 000	1 288 000	1 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 886 000	2 433 000	2 229 000	2 479 000
Other Income	0	0	0	0
Revenue	2 886 000	2 433 000	2 229 000	2 479 000
Cost of Goods Sold	127 000	147 000	76 000	89 000
Salary Costs	972 000	854 000	839 000	846 000
Depreciation	13 000	25 000	15 000	4 000
Impairment	0	0	0	0
Expenditure	1 839 000	1 678 000	1 464 000	1 447 000
Operating Profit	1 047 000	755 000	765 000	1 032 000
Financial Income	3 000	4 000	6 000	6 000
Financial Costs	7 000	5 000	4 000	5 000
Financial Balance	−4 000	−1 000	2 000	1 000
Dividends	814 000	865 000	600 000	600 000
Net Income	814 000	585 000	596 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	34 000	59 000	59 000
Total Tangible Assets	21 000	34 000	59 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	34 000	59 000	59 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 043 000	983 000	1 044 000	1 075 000
Total Current Assets	1 271 000	1 235 000	1 229 000	1 290 000
Total Assets	1 292 000	1 268 000	1 288 000	1 349 000
Total Equity	31 000	31 000	312 000	316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	2 000
Creditors	28 000	11 000	16 000	16 000
Unpaid Taxes	128 000	131 000	130 000	131 000
Dividends	814 000	865 000	600 000	600 000
Other Current Debt	62 000	59 000	58 000	57 000
Total Current Debt	1 261 000	1 237 000	975 000	1 031 000
Total Equity and Debt	1 292 000	1 268 000	1 288 000	1 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 625,81 %	1 887,1 %	191,03 %	254,11 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	36,28 %	31,03 %	34,32 %	41,63 %
Current Ratio	1,01	1	1,26	1,25
Quick Ratio	1,01	1	1,26	1,25
Equity Ratio	0,02	0,02	0,24	0,23
Gross Profit Margin	95,6 %	93,96 %	96,59 %	96,41 %