EGGERUD FINANS AS

3650 TINN AUSTBYGD

Finances

Share Ownership

Return on Equity

14,12 %

Current Ratio

5,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 236 000	1 184 000	997 000	1 103 000
Net Income	145 000	86 000	121 000	139 000
Total Assets	1 277 000	1 107 000	980 000	1 065 000
Total Equity	1 027 000	882 000	796 000	675 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 236 000	1 184 000	997 000	1 103 000
Expenditure	1 054 000	1 075 000	846 000	939 000
Operating Profit	181 000	109 000	151 000	167 000
Financial Income	5 000	2 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	5 000	8 000
Earnings Before Tax	186 000	111 000	155 000	175 000
Tax	41 000	24 000	34 000	36 000
Net Income	145 000	86 000	121 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	8 000	13 000	0
Total Current Assets	1 275 000	1 099 000	967 000	1 065 000
Total Assets	1 277 000	1 107 000	980 000	1 065 000
Total Retained Equity	927 000	782 000	696 000	575 000
Total Equity	1 027 000	882 000	796 000	675 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	250 000	222 000	184 000	390 000
Total Equity and Debt	1 277 000	1 107 000	980 000	1 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 236 000	1 184 000	997 000	1 103 000
Other Income	0	0	0	0
Revenue	1 236 000	1 184 000	997 000	1 103 000
Cost of Goods Sold	0	0	0	0
Salary Costs	816 000	822 000	643 000	661 000
Depreciation	6 000	6 000	6 000	0
Impairment	0	0	0	0
Expenditure	1 054 000	1 075 000	846 000	939 000
Operating Profit	181 000	109 000	151 000	167 000
Financial Income	5 000	2 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	5 000	8 000
Dividends	0	0	0	500 000
Net Income	145 000	86 000	121 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	8 000	13 000	0
Total Tangible Assets	2 000	8 000	13 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	8 000	13 000	0
Stock	0	2 000	2 000	3 000
Total Investments	0	0	0	0
Cash, Bank	940 000	730 000	745 000	852 000
Total Current Assets	1 275 000	1 099 000	967 000	1 065 000
Total Assets	1 277 000	1 107 000	980 000	1 065 000
Total Equity	1 027 000	882 000	796 000	675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	49 000	44 000	26 000	21 000
Unpaid Taxes	79 000	74 000	61 000	251 000
Dividends	0	0	0	500 000
Other Current Debt	80 000	82 000	64 000	83 000
Total Current Debt	250 000	222 000	184 000	390 000
Total Equity and Debt	1 277 000	1 107 000	980 000	1 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,12 %	9,75 %	15,2 %	20,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,64 %	9,21 %	15,15 %	15,14 %
Current Ratio	5,1	4,95	5,26	2,73
Quick Ratio	5,1	5	5,31	2,75
Equity Ratio	0,8	0,8	0,81	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %