EURO TRANSPORT AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

42,37 %

Current Ratio

2,55

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 549 000	11 156 000	7 542 000	5 941 000
Net Income	2 358 000	2 122 000	683 000	435 000
Total Assets	9 588 000	10 058 000	7 635 000	6 343 000
Total Equity	5 565 000	3 208 000	1 086 000	1 903 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 549 000	11 156 000	7 542 000	5 941 000
Expenditure	12 403 000	8 420 000	6 499 000	5 304 000
Operating Profit	3 146 000	2 736 000	1 043 000	636 000
Financial Income	4 000	0	1 000	14 000
Financial Costs	127 000	173 000	167 000	92 000
Financial Balance	−123 000	−173 000	−166 000	−78 000
Earnings Before Tax	3 022 000	2 562 000	876 000	558 000
Tax	665 000	441 000	193 000	123 000
Net Income	2 358 000	2 122 000	683 000	435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 829 000	6 009 000	5 136 000	5 122 000
Total Current Assets	5 759 000	4 050 000	2 499 000	1 222 000
Total Assets	9 588 000	10 058 000	7 635 000	6 343 000
Total Retained Equity	4 765 000	2 408 000	286 000	1 103 000
Total Equity	5 565 000	3 208 000	1 086 000	1 903 000
Total Long-Term Debt	1 763 000	3 894 000	4 305 000	3 935 000
Total Current Debt	2 259 000	2 957 000	2 243 000	506 000
Total Equity and Debt	9 588 000	10 058 000	7 635 000	6 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 522 000	10 936 000	7 350 000	5 761 000
Other Income	27 000	220 000	192 000	180 000
Revenue	15 549 000	11 156 000	7 542 000	5 941 000
Cost of Goods Sold	84 000	0	65 000	299 000
Salary Costs	6 543 000	4 753 000	3 374 000	2 798 000
Depreciation	1 095 000	843 000	555 000	126 000
Impairment	308 000	0	0	0
Expenditure	12 403 000	8 420 000	6 499 000	5 304 000
Operating Profit	3 146 000	2 736 000	1 043 000	636 000
Financial Income	4 000	0	1 000	14 000
Financial Costs	127 000	173 000	167 000	92 000
Financial Balance	−123 000	−173 000	−166 000	−78 000
Dividends	0	0	1 500 000	0
Net Income	2 358 000	2 122 000	683 000	435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 476 000	2 476 000	2 476 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 829 000	3 532 000	2 640 000	2 596 000
Total Tangible Assets	3 829 000	6 009 000	5 117 000	5 072 000
Total Fiancial Fixed Assets	0	0	19 000	50 000
Total Fixed Assets	3 829 000	6 009 000	5 136 000	5 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 948 000	1 911 000	1 895 000	201 000
Total Current Assets	5 759 000	4 050 000	2 499 000	1 222 000
Total Assets	9 588 000	10 058 000	7 635 000	6 343 000
Total Equity	5 565 000	3 208 000	1 086 000	1 903 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 763 000	3 894 000	4 305 000	3 935 000
Creditors	184 000	111 000	111 000	85 000
Unpaid Taxes	1 016 000	891 000	157 000	163 000
Dividends	0	0	1 500 000	0
Other Current Debt	322 000	1 399 000	303 000	192 000
Total Current Debt	2 259 000	2 957 000	2 243 000	506 000
Total Equity and Debt	9 588 000	10 058 000	7 635 000	6 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,37 %	66,15 %	62,89 %	22,86 %
Debt-to-Equity Ratio	0,32	1,21	3,96	2,07
Operating Profit Margin	20,23 %	24,52 %	13,83 %	10,71 %
Current Ratio	2,55	1,37	1,11	2,42
Quick Ratio	2,55	1,37	1,11	2,42
Equity Ratio	0,58	0,32	0,14	0,3
Gross Profit Margin	99,46 %	100 %	99,14 %	94,97 %