ADVOKATFIRMAET LYNGTVEIT & CO DA

0164 OSLO

Finances

Share Ownership

Return on Equity

2 723,08 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 074 000	743 000	721 000	1 064 000
Net Income	354 000	187 000	319 000	548 000
Total Assets	146 000	142 000	143 000	1 736 000
Total Equity	13 000	35 000	−78 000	−152 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 074 000	743 000	721 000	1 064 000
Expenditure	721 000	557 000	395 000	447 000
Operating Profit	353 000	186 000	325 000	618 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	0	0	7 000	71 000
Financial Balance	0	2 000	−6 000	−70 000
Earnings Before Tax	354 000	187 000	319 000	548 000
Tax	0	0	0	0
Net Income	354 000	187 000	319 000	548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	50 000
Total Current Assets	96 000	92 000	93 000	1 686 000
Total Assets	146 000	142 000	143 000	1 736 000
Total Retained Equity	13 000	35 000	−78 000	−152 000
Total Equity	13 000	35 000	−78 000	−152 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	107 000	221 000	1 889 000
Total Equity and Debt	146 000	142 000	143 000	1 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 074 000	743 000	721 000	1 064 000
Other Income	0	0	0	0
Revenue	1 074 000	743 000	721 000	1 064 000
Cost of Goods Sold	0	0	0	0
Salary Costs	162 000	89 000	15 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	721 000	557 000	395 000	447 000
Operating Profit	353 000	186 000	325 000	618 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	0	0	7 000	71 000
Financial Balance	0	2 000	−6 000	−70 000
Dividends	0	0	0	0
Net Income	354 000	187 000	319 000	548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	50 000	50 000	50 000
Total Tangible Assets	50 000	50 000	50 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	4 000	7 000	43 000
Total Current Assets	96 000	92 000	93 000	1 686 000
Total Assets	146 000	142 000	143 000	1 736 000
Total Equity	13 000	35 000	−78 000	−152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	48 000	168 000	1 731 000
Unpaid Taxes	38 000	20 000	9 000	97 000
Dividends	0	0	0	0
Other Current Debt	39 000	39 000	45 000	60 000
Total Current Debt	134 000	107 000	221 000	1 889 000
Total Equity and Debt	146 000	142 000	143 000	1 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 723,08 %	534,29 %	−408,97 %	−360,53 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	32,87 %	25,03 %	45,08 %	58,08 %
Current Ratio	0,72	0,86	0,42	0,89
Quick Ratio	0,72	0,86	0,42	0,89
Equity Ratio	0,09	0,25	−0,55	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %