DAHL EIENDOM INVEST AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

0,1 %

Current Ratio

17,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	135 000	180 000	160 000
Net Income	2 000	−10 000	12 000	−31 000
Total Assets	2 121 000	2 114 000	2 151 000	2 131 000
Total Equity	2 098 000	2 096 000	2 106 000	2 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	135 000	180 000	160 000
Expenditure	124 000	148 000	170 000	195 000
Operating Profit	−4 000	−13 000	10 000	−35 000
Financial Income	6 000	3 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	3 000	4 000
Earnings Before Tax	2 000	−10 000	12 000	−31 000
Tax	0	0	0	0
Net Income	2 000	−10 000	12 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 709 000	1 778 000	1 847 000	1 946 000
Total Current Assets	411 000	336 000	304 000	185 000
Total Assets	2 121 000	2 114 000	2 151 000	2 131 000
Total Retained Equity	−304 000	−306 000	−296 000	−309 000
Total Equity	2 098 000	2 096 000	2 106 000	2 093 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	18 000	45 000	38 000
Total Equity and Debt	2 121 000	2 114 000	2 151 000	2 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	135 000	180 000	160 000
Revenue	120 000	135 000	180 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	69 000	69 000	70 000
Impairment	0	0	0	0
Expenditure	124 000	148 000	170 000	195 000
Operating Profit	−4 000	−13 000	10 000	−35 000
Financial Income	6 000	3 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	3 000	4 000
Dividends	0	0	0	0
Net Income	2 000	−10 000	12 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 701 000	1 768 000	1 835 000	1 932 000
Machinery and Plant Facilities	8 000	10 000	12 000	14 000
Fixtures	0	0	0	0
Total Tangible Assets	1 709 000	1 778 000	1 847 000	1 946 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 709 000	1 778 000	1 847 000	1 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	410 000	335 000	289 000	173 000
Total Current Assets	411 000	336 000	304 000	185 000
Total Assets	2 121 000	2 114 000	2 151 000	2 131 000
Total Equity	2 098 000	2 096 000	2 106 000	2 093 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	38 000
Unpaid Taxes	23 000	18 000	45 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	18 000	45 000	38 000
Total Equity and Debt	2 121 000	2 114 000	2 151 000	2 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,1 %	−0,48 %	0,57 %	−1,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,33 %	−9,63 %	5,56 %	−21,88 %
Current Ratio	17,87	18,67	6,76	4,87
Quick Ratio	17,87	18,67	6,76	4,87
Equity Ratio	0,99	0,99	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %