AZETS PEOPLE AS

0277 OSLO

Finances

Share Ownership

Return on Equity

124,89 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	116 694 000	95 107 000	101 472 000	107 050 000
Net Income	9 367 000	3 550 000	3 932 000	3 225 000
Total Assets	47 408 000	31 352 000	29 573 000	31 688 000
Total Equity	7 500 000	7 402 000	7 247 000	7 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	116 694 000	95 107 000	101 472 000	107 050 000
Expenditure	104 926 000	90 643 000	96 677 000	103 114 000
Operating Profit	11 768 000	4 465 000	4 796 000	3 936 000
Financial Income	243 000	101 000	246 000	211 000
Financial Costs	2 000	14 000	0	0
Financial Balance	241 000	87 000	246 000	211 000
Earnings Before Tax	12 008 000	4 552 000	5 042 000	4 147 000
Tax	2 642 000	1 001 000	1 109 000	922 000
Net Income	9 367 000	3 550 000	3 932 000	3 225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	141 000	184 000	204 000
Total Current Assets	47 295 000	45 506 000	29 388 000	39 361 000
Total Assets	47 408 000	31 352 000	29 573 000	31 688 000
Total Retained Equity	2 285 000	2 187 000	2 032 000	2 025 000
Total Equity	7 500 000	7 402 000	7 247 000	7 240 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 908 000	23 951 000	22 326 000	24 448 000
Total Equity and Debt	47 408 000	31 352 000	29 573 000	31 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 694 000	95 107 000	101 472 000	107 050 000
Other Income	0	0	0	0
Revenue	116 694 000	95 107 000	101 472 000	107 050 000
Cost of Goods Sold	35 554 000	25 618 000	25 335 000	28 394 000
Salary Costs	68 320 000	63 386 000	69 674 000	73 279 000
Depreciation	0	0	18 000	30 000
Impairment	0	0	0	0
Expenditure	104 926 000	90 643 000	96 677 000	103 114 000
Operating Profit	11 768 000	4 465 000	4 796 000	3 936 000
Financial Income	243 000	101 000	246 000	211 000
Financial Costs	2 000	14 000	0	0
Financial Balance	241 000	87 000	246 000	211 000
Dividends	0	0	0	0
Net Income	9 367 000	3 550 000	3 932 000	3 225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	113 000	141 000	184 000	187 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	18 000
Total Tangible Assets	0	0	0	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	113 000	141 000	184 000	204 000
Stock	0	0	0	0
Total Investments	23 355 000	16 732 000	11 379 000	11 209 000
Cash, Bank	3 491 000	2 438 000	3 318 000	3 331 000
Total Current Assets	47 295 000	45 506 000	29 388 000	39 361 000
Total Assets	47 408 000	31 352 000	29 573 000	31 688 000
Total Equity	7 500 000	7 402 000	7 247 000	7 240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	585 000	8 000	203 000	136 000
Unpaid Taxes	11 890 000	9 667 000	9 847 000	10 857 000
Dividends	0	0	0	0
Other Current Debt	27 433 000	14 275 000	12 276 000	13 335 000
Total Current Debt	39 908 000	23 951 000	22 326 000	24 448 000
Total Equity and Debt	47 408 000	31 352 000	29 573 000	31 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,89 %	47,96 %	54,26 %	44,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,08 %	4,69 %	4,73 %	3,68 %
Current Ratio	1,19	1,9	1,32	1,61
Quick Ratio	1,19	1,9	1,32	1,61
Equity Ratio	0,16	0,24	0,25	0,23
Gross Profit Margin	69,53 %	73,06 %	75,03 %	73,48 %