company

SAMEIET KIRKEGATA 69

7068 TRONDHEIM

Finances

Share Ownership

Return on Equity

−13,92 %

Current Ratio

57,6

Debt-to-Equity Ratio

−1,38

Key figures (NOK)	2021	2020	2019	2018
Revenue	307 000	275 000	174 000	137 000
Net Income	103 000	−934 000	36 000	−2 000
Total Assets	288 000	527 000	116 000	62 000
Total Equity	−740 000	−843 000	91 000	54 000

Income (NOK)	2021	2020	2019	2018
Revenue	307 000	275 000	174 000	137 000
Expenditure	172 000	1 194 000	143 000	143 000
Operating Profit	135 000	−919 000	32 000	−6 000
Financial Income	6 000	6 000	5 000	4 000
Financial Costs	38 000	20 000	0	0
Financial Balance	−32 000	−14 000	5 000	4 000
Earnings Before Tax	103 000	−934 000	36 000	−2 000
Tax	0	0	0	0
Net Income	103 000	−934 000	36 000	−2 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	288 000	527 000	116 000	62 000
Total Assets	288 000	527 000	116 000	62 000
Total Retained Equity	−740 000	−843 000	91 000	54 000
Total Equity	−740 000	−843 000	91 000	54 000
Total Long-Term Debt	1 022 000	1 081 000	0	0
Total Current Debt	5 000	289 000	25 000	8 000
Total Equity and Debt	288 000	527 000	116 000	62 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	307 000	275 000	174 000	137 000
Revenue	307 000	275 000	174 000	137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	1 194 000	143 000	143 000
Operating Profit	135 000	−919 000	32 000	−6 000
Financial Income	6 000	6 000	5 000	4 000
Financial Costs	38 000	20 000	0	0
Financial Balance	−32 000	−14 000	5 000	4 000
Dividends	0	0	0	0
Net Income	103 000	−934 000	36 000	−2 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	477 000	88 000	38 000
Total Current Assets	288 000	527 000	116 000	62 000
Total Assets	288 000	527 000	116 000	62 000
Total Equity	−740 000	−843 000	91 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 022 000	1 081 000	0	0
Creditors	2 000	263 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	26 000	23 000	5 000
Total Current Debt	5 000	289 000	25 000	8 000
Total Equity and Debt	288 000	527 000	116 000	62 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−13,92 %	110,79 %	39,56 %	−3,7 %
Debt-to-Equity Ratio	−1,38	−1,28	0	0
Operating Profit Margin	43,97 %	−334,18 %	18,39 %	−4,38 %
Current Ratio	57,6	1,82	4,64	7,75
Quick Ratio	57,6	1,82	4,64	7,75
Equity Ratio	−2,57	−1,6	0,78	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English