SKIRINGSSAL EIENDOM AS

1361 ØSTERÅS

Finances

Share Ownership

Return on Equity

2,89 %

Current Ratio

5,63

Debt-to-Equity Ratio

5,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	353 000	337 000	61 000
Net Income	22 000	167 000	63 000	−98 000
Total Assets	5 194 000	5 264 000	1 652 000	1 368 000
Total Equity	761 000	776 000	−151 000	−214 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	353 000	337 000	61 000
Expenditure	239 000	160 000	79 000	137 000
Operating Profit	114 000	193 000	258 000	−77 000
Financial Income	138 000	90 000	0	0
Financial Costs	224 000	188 000	195 000	22 000
Financial Balance	−86 000	−98 000	−195 000	−22 000
Earnings Before Tax	28 000	95 000	63 000	−98 000
Tax	6 000	−73 000	0	0
Net Income	22 000	167 000	63 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 372 000	4 130 000	1 262 000	1 316 000
Total Current Assets	822 000	1 133 000	390 000	51 000
Total Assets	5 194 000	5 264 000	1 652 000	1 368 000
Total Retained Equity	0	−83 000	−251 000	−314 000
Total Equity	761 000	776 000	−151 000	−214 000
Total Long-Term Debt	4 287 000	4 479 000	1 427 000	1 385 000
Total Current Debt	146 000	8 000	376 000	196 000
Total Equity and Debt	5 194 000	5 264 000	1 652 000	1 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	353 000	0	0	0
Other Income	0	353 000	337 000	61 000
Revenue	353 000	353 000	337 000	61 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	64 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	239 000	160 000	79 000	137 000
Operating Profit	114 000	193 000	258 000	−77 000
Financial Income	138 000	90 000	0	0
Financial Costs	224 000	188 000	195 000	22 000
Financial Balance	−86 000	−98 000	−195 000	−22 000
Dividends	0	0	0	0
Net Income	22 000	167 000	63 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 133 000	1 198 000	1 262 000	1 316 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 133 000	1 198 000	1 262 000	1 316 000
Total Fiancial Fixed Assets	3 239 000	2 933 000	0	0
Total Fixed Assets	4 372 000	4 130 000	1 262 000	1 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	122 000	390 000	5 000
Total Current Assets	822 000	1 133 000	390 000	51 000
Total Assets	5 194 000	5 264 000	1 652 000	1 368 000
Total Equity	761 000	776 000	−151 000	−214 000
Short-Term Group Debt	48 000	0	366 000	0
Total Long-Term Debt	4 287 000	4 479 000	1 427 000	1 385 000
Creditors	19 000	1 000	1 000	35 000
Unpaid Taxes	−2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	7 000	9 000	161 000
Total Current Debt	146 000	8 000	376 000	196 000
Total Equity and Debt	5 194 000	5 264 000	1 652 000	1 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,89 %	21,52 %	−41,72 %	45,79 %
Debt-to-Equity Ratio	5,63	5,77	−9,45	−6,47
Operating Profit Margin	32,29 %	54,67 %	76,56 %	−126,23 %
Current Ratio	5,63	141,63	1,04	0,26
Quick Ratio	5,63	141,63	1,04	0,26
Equity Ratio	0,15	0,15	−0,09	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %