company

SAMEIET SAGENE PANORAMA

0181 OSLO

Finances

Share Ownership

Return on Equity

30,52 %

Current Ratio

9,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 510 000	2 356 000	2 320 000	2 331 000
Net Income	383 000	253 000	146 000	−13 000
Total Assets	1 343 000	969 000	714 000	603 000
Total Equity	1 255 000	871 000	618 000	472 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 510 000	2 356 000	2 320 000	2 331 000
Expenditure	2 169 000	2 133 000	2 203 000	2 375 000
Operating Profit	342 000	224 000	117 000	−44 000
Financial Income	42 000	29 000	29 000	31 000
Financial Costs	0	0	0	0
Financial Balance	42 000	29 000	29 000	31 000
Earnings Before Tax	383 000	253 000	146 000	−13 000
Tax	0	0	0	0
Net Income	383 000	253 000	146 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	459 000	0	0	0
Total Current Assets	885 000	969 000	714 000	603 000
Total Assets	1 343 000	969 000	714 000	603 000
Total Retained Equity	1 255 000	871 000	618 000	472 000
Total Equity	1 255 000	871 000	618 000	472 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	97 000	95 000	131 000
Total Equity and Debt	1 343 000	969 000	714 000	603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 510 000	2 356 000	2 320 000	2 331 000
Revenue	2 510 000	2 356 000	2 320 000	2 331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	143 000	126 000	121 000	126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 169 000	2 133 000	2 203 000	2 375 000
Operating Profit	342 000	224 000	117 000	−44 000
Financial Income	42 000	29 000	29 000	31 000
Financial Costs	0	0	0	0
Financial Balance	42 000	29 000	29 000	31 000
Dividends	0	0	0	0
Net Income	383 000	253 000	146 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	459 000	0	0	0
Total Fixed Assets	459 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	683 000	749 000	535 000	384 000
Total Current Assets	885 000	969 000	714 000	603 000
Total Assets	1 343 000	969 000	714 000	603 000
Total Equity	1 255 000	871 000	618 000	472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	69 000	84 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	28 000	12 000	76 000
Total Current Debt	89 000	97 000	95 000	131 000
Total Equity and Debt	1 343 000	969 000	714 000	603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,52 %	29,05 %	23,62 %	−2,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,63 %	9,51 %	5,04 %	−1,89 %
Current Ratio	9,94	9,99	7,52	4,6
Quick Ratio	9,94	9,99	7,52	4,6
Equity Ratio	0,93	0,9	0,87	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English