INNSIKTEN EIENDOM BREKSTAD AS

7130 BREKSTAD

Finances

Share Ownership

Return on Equity

17,83 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	560 000	542 000	533 000	523 000
Net Income	442 000	406 000	396 000	348 000
Total Assets	2 824 000	2 542 000	2 298 000	2 185 000
Total Equity	2 479 000	2 242 000	1 997 000	1 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	560 000	542 000	533 000	523 000
Expenditure	51 000	44 000	44 000	96 000
Operating Profit	510 000	498 000	489 000	428 000
Financial Income	61 000	29 000	25 000	28 000
Financial Costs	0	0	0	3 000
Financial Balance	61 000	29 000	25 000	25 000
Earnings Before Tax	571 000	527 000	515 000	452 000
Tax	129 000	121 000	118 000	104 000
Net Income	442 000	406 000	396 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 751 000	2 427 000	2 208 000	2 016 000
Total Current Assets	73 000	115 000	91 000	170 000
Total Assets	2 824 000	2 542 000	2 298 000	2 185 000
Total Retained Equity	2 179 000	1 942 000	1 697 000	1 466 000
Total Equity	2 479 000	2 242 000	1 997 000	1 766 000
Total Long-Term Debt	0	0	0	114 000
Total Current Debt	345 000	299 000	301 000	305 000
Total Equity and Debt	2 824 000	2 542 000	2 298 000	2 185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	560 000	542 000	533 000	523 000
Revenue	560 000	542 000	533 000	523 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	51 000	44 000	44 000	96 000
Operating Profit	510 000	498 000	489 000	428 000
Financial Income	61 000	29 000	25 000	28 000
Financial Costs	0	0	0	3 000
Financial Balance	61 000	29 000	25 000	25 000
Dividends	0	0	0	0
Net Income	442 000	406 000	396 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	788 000	690 000	733 000	776 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	788 000	690 000	733 000	776 000
Total Fiancial Fixed Assets	1 963 000	1 736 000	1 475 000	1 240 000
Total Fixed Assets	2 751 000	2 427 000	2 208 000	2 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	115 000	91 000	172 000
Total Current Assets	73 000	115 000	91 000	170 000
Total Assets	2 824 000	2 542 000	2 298 000	2 185 000
Total Equity	2 479 000	2 242 000	1 997 000	1 766 000
Short-Term Group Debt	264 000	205 000	213 000	236 000
Total Long-Term Debt	0	0	0	114 000
Creditors	0	0	0	0
Unpaid Taxes	15 000	23 000	22 000	22 000
Dividends	0	0	0	0
Other Current Debt	−5 000	−5 000	−5 000	−5 000
Total Current Debt	345 000	299 000	301 000	305 000
Total Equity and Debt	2 824 000	2 542 000	2 298 000	2 185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,83 %	18,11 %	19,83 %	19,71 %
Debt-to-Equity Ratio	0	0	0	0,06
Operating Profit Margin	91,07 %	91,88 %	91,74 %	81,84 %
Current Ratio	0,21	0,38	0,3	0,56
Quick Ratio	0,21	0,38	0,3	0,56
Equity Ratio	0,88	0,88	0,87	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %