K.A.EIENDOM AS

6516 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

6,34 %

Current Ratio

7,54

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	969 000	1 318 000	584 000	1 160 000
Net Income	264 000	388 000	71 000	395 000
Total Assets	6 833 000	7 326 000	7 213 000	7 380 000
Total Equity	4 161 000	3 897 000	3 709 000	3 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	969 000	1 318 000	584 000	1 160 000
Expenditure	469 000	785 000	438 000	584 000
Operating Profit	500 000	533 000	146 000	576 000
Financial Income	2 000	2 000	60 000	0
Financial Costs	100 000	75 000	90 000	138 000
Financial Balance	−98 000	−73 000	−30 000	−138 000
Earnings Before Tax	403 000	459 000	117 000	438 000
Tax	138 000	71 000	46 000	43 000
Net Income	264 000	388 000	71 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 011 000	4 242 000	5 437 000	5 731 000
Total Current Assets	2 821 000	3 084 000	1 775 000	1 649 000
Total Assets	6 833 000	7 326 000	7 213 000	7 380 000
Total Retained Equity	3 661 000	3 396 000	3 208 000	3 137 000
Total Equity	4 161 000	3 897 000	3 709 000	3 638 000
Total Long-Term Debt	2 297 000	3 050 000	3 284 000	3 548 000
Total Current Debt	374 000	378 000	220 000	195 000
Total Equity and Debt	6 833 000	7 326 000	7 213 000	7 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	969 000	1 318 000	584 000	1 160 000
Revenue	969 000	1 318 000	584 000	1 160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	294 000	294 000	294 000	294 000
Impairment	0	0	0	0
Expenditure	469 000	785 000	438 000	584 000
Operating Profit	500 000	533 000	146 000	576 000
Financial Income	2 000	2 000	60 000	0
Financial Costs	100 000	75 000	90 000	138 000
Financial Balance	−98 000	−73 000	−30 000	−138 000
Dividends	0	0	0	0
Net Income	264 000	388 000	71 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 731 000	4 025 000	5 437 000	5 731 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 731 000	4 025 000	5 437 000	5 731 000
Total Fiancial Fixed Assets	280 000	217 000	0	0
Total Fixed Assets	4 011 000	4 242 000	5 437 000	5 731 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 734 000	3 035 000	1 775 000	1 649 000
Total Current Assets	2 821 000	3 084 000	1 775 000	1 649 000
Total Assets	6 833 000	7 326 000	7 213 000	7 380 000
Total Equity	4 161 000	3 897 000	3 709 000	3 638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 297 000	3 050 000	3 284 000	3 548 000
Creditors	19 000	0	8 000	6 000
Unpaid Taxes	187 000	74 000	129 000	127 000
Dividends	0	0	0	0
Other Current Debt	19 000	44 000	22 000	35 000
Total Current Debt	374 000	378 000	220 000	195 000
Total Equity and Debt	6 833 000	7 326 000	7 213 000	7 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,34 %	9,96 %	1,91 %	10,86 %
Debt-to-Equity Ratio	0,55	0,78	0,89	0,98
Operating Profit Margin	51,6 %	40,44 %	25 %	49,66 %
Current Ratio	7,54	8,16	8,07	8,46
Quick Ratio	7,54	8,16	8,07	8,46
Equity Ratio	0,61	0,53	0,51	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %