NARVIK DYREKLINIKK EIENDOM AS

8520 ANKENES

Finances

Share Ownership

Return on Equity

19,49 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	369 000	353 000	336 000	375 000
Net Income	215 000	209 000	181 000	235 000
Total Assets	1 185 000	1 362 000	1 330 000	1 230 000
Total Equity	1 103 000	1 288 000	1 279 000	1 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	369 000	353 000	336 000	375 000
Expenditure	94 000	84 000	103 000	64 000
Operating Profit	275 000	268 000	233 000	311 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	10 000
Financial Balance	0	0	−1 000	−10 000
Earnings Before Tax	275 000	268 000	232 000	301 000
Tax	60 000	59 000	51 000	66 000
Net Income	215 000	209 000	181 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 023 000	1 044 000	1 065 000	1 087 000
Total Current Assets	162 000	318 000	265 000	143 000
Total Assets	1 185 000	1 362 000	1 330 000	1 230 000
Total Retained Equity	1 003 000	1 188 000	1 179 000	998 000
Total Equity	1 103 000	1 288 000	1 279 000	1 098 000
Total Long-Term Debt	0	0	0	58 000
Total Current Debt	82 000	73 000	51 000	75 000
Total Equity and Debt	1 185 000	1 362 000	1 330 000	1 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	336 000	375 000
Other Income	369 000	353 000	0	0
Revenue	369 000	353 000	336 000	375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	94 000	84 000	103 000	64 000
Operating Profit	275 000	268 000	233 000	311 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	10 000
Financial Balance	0	0	−1 000	−10 000
Dividends	0	0	0	0
Net Income	215 000	209 000	181 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 023 000	1 044 000	1 065 000	1 087 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 023 000	1 044 000	1 065 000	1 087 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 023 000	1 044 000	1 065 000	1 087 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	318 000	259 000	143 000
Total Current Assets	162 000	318 000	265 000	143 000
Total Assets	1 185 000	1 362 000	1 330 000	1 230 000
Total Equity	1 103 000	1 288 000	1 279 000	1 098 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	58 000
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	14 000	0	0
Total Current Debt	82 000	73 000	51 000	75 000
Total Equity and Debt	1 185 000	1 362 000	1 330 000	1 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,49 %	16,23 %	14,15 %	21,4 %
Debt-to-Equity Ratio	0	0	0	0,05
Operating Profit Margin	74,53 %	75,92 %	69,35 %	82,93 %
Current Ratio	1,98	4,36	5,2	1,91
Quick Ratio	1,98	4,36	5,2	1,91
Equity Ratio	0,93	0,95	0,96	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %