SLOTNES EIENDOM LTD.

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

9,09 %

Current Ratio

1,42

Debt-to-Equity Ratio

4,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	148 000	465 000	1 454 000
Net Income	2 000	−31 000	31 000	118 000
Total Assets	169 000	192 000	323 000	436 000
Total Equity	22 000	20 000	51 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	148 000	465 000	1 454 000
Expenditure	141 000	188 000	427 000	1 312 000
Operating Profit	3 000	−40 000	38 000	141 000
Financial Income	0	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	9 000
Earnings Before Tax	3 000	−40 000	38 000	150 000
Tax	1 000	−9 000	7 000	32 000
Net Income	2 000	−31 000	31 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 000	100 000	90 000	0
Total Current Assets	81 000	93 000	233 000	436 000
Total Assets	169 000	192 000	323 000	436 000
Total Retained Equity	19 000	17 000	48 000	18 000
Total Equity	22 000	20 000	51 000	21 000
Total Long-Term Debt	90 000	90 000	97 000	180 000
Total Current Debt	57 000	82 000	175 000	235 000
Total Equity and Debt	169 000	192 000	323 000	436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	12 000	237 000	1 404 000
Other Income	108 000	137 000	228 000	50 000
Revenue	143 000	148 000	465 000	1 454 000
Cost of Goods Sold	0	0	226 000	621 000
Salary Costs	21 000	47 000	24 000	468 000
Depreciation	11 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	141 000	188 000	427 000	1 312 000
Operating Profit	3 000	−40 000	38 000	141 000
Financial Income	0	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	9 000
Dividends	0	0	0	0
Net Income	2 000	−31 000	31 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	0	0
Real Eastate	87 000	98 000	90 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	87 000	98 000	90 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 000	100 000	90 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	25 000	124 000	183 000
Total Current Assets	81 000	93 000	233 000	436 000
Total Assets	169 000	192 000	323 000	436 000
Total Equity	22 000	20 000	51 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 000	90 000	97 000	180 000
Creditors	19 000	8 000	136 000	16 000
Unpaid Taxes	12 000	45 000	17 000	86 000
Dividends	0	0	0	0
Other Current Debt	25 000	29 000	22 000	100 000
Total Current Debt	57 000	82 000	175 000	235 000
Total Equity and Debt	169 000	192 000	323 000	436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,09 %	−155 %	60,78 %	561,9 %
Debt-to-Equity Ratio	4,09	4,5	1,9	8,57
Operating Profit Margin	2,1 %	−27,03 %	8,17 %	9,7 %
Current Ratio	1,42	1,13	1,33	1,86
Quick Ratio	1,42	1,13	1,33	1,86
Equity Ratio	0,13	0,1	0,16	0,05
Gross Profit Margin	100 %	100 %	51,4 %	57,29 %