SAMEIET MYRGRINDA

7092 TILLER

Finances

Share Ownership

Return on Equity

16,32 %

Current Ratio

74,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 330 000	1 253 000	1 381 000	1 185 000
Net Income	338 000	321 000	646 000	97 000
Total Assets	2 099 000	1 812 000	1 468 000	809 000
Total Equity	2 071 000	1 733 000	1 412 000	766 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 330 000	1 253 000	1 381 000	1 185 000
Expenditure	1 005 000	945 000	745 000	1 102 000
Operating Profit	325 000	308 000	636 000	83 000
Financial Income	13 000	13 000	10 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	13 000	10 000	14 000
Earnings Before Tax	338 000	321 000	646 000	97 000
Tax	0	0	0	0
Net Income	338 000	321 000	646 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 099 000	1 812 000	1 468 000	809 000
Total Assets	2 099 000	1 812 000	1 468 000	809 000
Total Retained Equity	2 071 000	1 733 000	1 412 000	766 000
Total Equity	2 071 000	1 733 000	1 412 000	766 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	79 000	56 000	43 000
Total Equity and Debt	2 099 000	1 812 000	1 468 000	809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 330 000	1 253 000	658 000	1 185 000
Other Income	0	0	724 000	0
Revenue	1 330 000	1 253 000	1 381 000	1 185 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	27 000	27 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 005 000	945 000	745 000	1 102 000
Operating Profit	325 000	308 000	636 000	83 000
Financial Income	13 000	13 000	10 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	13 000	10 000	14 000
Dividends	0	0	0	0
Net Income	338 000	321 000	646 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 080 000	1 796 000	1 433 000	786 000
Total Current Assets	2 099 000	1 812 000	1 468 000	809 000
Total Assets	2 099 000	1 812 000	1 468 000	809 000
Total Equity	2 071 000	1 733 000	1 412 000	766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	58 000	43 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	21 000	13 000	1 000
Total Current Debt	28 000	79 000	56 000	43 000
Total Equity and Debt	2 099 000	1 812 000	1 468 000	809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,32 %	18,52 %	45,75 %	12,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,44 %	24,58 %	46,05 %	7 %
Current Ratio	74,96	22,94	26,21	18,81
Quick Ratio	74,96	22,94	26,21	18,81
Equity Ratio	0,99	0,96	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %