GRENSESVINGEN 7 EIENDOM AS

0185 OSLO

Finances

Share Ownership

Return on Equity

8,94 %

Current Ratio

0,11

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 224 000	50 548 000	48 645 000	48 212 000
Net Income	24 889 000	22 406 000	21 975 000	19 514 000
Total Assets	517 694 000	521 323 000	502 381 000	509 110 000
Total Equity	278 547 000	276 519 000	276 519 000	276 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 224 000	50 548 000	48 645 000	48 212 000
Expenditure	15 402 000	17 210 000	15 648 000	18 290 000
Operating Profit	36 822 000	31 426 000	31 295 000	29 922 000
Financial Income	19 000	68 000	42 000	247 000
Financial Costs	4 930 000	2 768 000	3 163 000	5 151 000
Financial Balance	−4 911 000	−2 700 000	−3 121 000	−4 904 000
Earnings Before Tax	31 910 000	28 726 000	28 173 000	25 017 000
Tax	7 021 000	6 320 000	6 198 000	5 504 000
Net Income	24 889 000	22 406 000	21 975 000	19 514 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	514 340 000	519 551 000	501 319 000	507 801 000
Total Current Assets	3 354 000	1 772 000	1 062 000	1 309 000
Total Assets	517 694 000	521 323 000	502 381 000	509 110 000
Total Retained Equity	5 991 000	3 962 000	3 962 000	3 962 000
Total Equity	278 547 000	276 519 000	276 519 000	276 519 000
Total Long-Term Debt	208 278 000	188 076 000	197 100 000	203 866 000
Total Current Debt	30 869 000	56 729 000	28 762 000	28 726 000
Total Equity and Debt	517 694 000	521 323 000	502 381 000	509 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 692 000	50 044 000	48 137 000	47 759 000
Other Income	532 000	504 000	508 000	453 000
Revenue	52 224 000	50 548 000	48 645 000	48 212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 733 000	12 119 000	12 043 000	11 986 000
Impairment	0	0	0	0
Expenditure	15 402 000	17 210 000	15 648 000	18 290 000
Operating Profit	36 822 000	31 426 000	31 295 000	29 922 000
Financial Income	19 000	68 000	42 000	247 000
Financial Costs	4 930 000	2 768 000	3 163 000	5 151 000
Financial Balance	−4 911 000	−2 700 000	−3 121 000	−4 904 000
Dividends	0	3 459 000	4 377 000	5 438 000
Net Income	24 889 000	22 406 000	21 975 000	19 514 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	514 340 000	519 551 000	501 319 000	507 801 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	514 340 000	519 551 000	501 319 000	507 801 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	514 340 000	519 551 000	501 319 000	507 801 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 354 000	1 772 000	1 062 000	1 309 000
Total Assets	517 694 000	521 323 000	502 381 000	509 110 000
Total Equity	278 547 000	276 519 000	276 519 000	276 519 000
Short-Term Group Debt	29 308 000	53 057 000	26 939 000	0
Total Long-Term Debt	208 278 000	188 076 000	197 100 000	203 866 000
Creditors	28 000	173 000	363 000	121 000
Unpaid Taxes	0	0	0	0
Dividends	0	3 459 000	4 377 000	5 438 000
Other Current Debt	1 532 000	3 498 000	1 460 000	23 167 000
Total Current Debt	30 869 000	56 729 000	28 762 000	28 726 000
Total Equity and Debt	517 694 000	521 323 000	502 381 000	509 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,94 %	8,1 %	7,95 %	7,06 %
Debt-to-Equity Ratio	0,75	0,68	0,71	0,74
Operating Profit Margin	70,51 %	62,17 %	64,33 %	62,06 %
Current Ratio	0,11	0,03	0,04	0,05
Quick Ratio	0,11	0,03	0,04	0,05
Equity Ratio	0,54	0,53	0,55	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %