EIERSEKSJONSSAMEIET DÆLENEGGATA 12

0179 OSLO

Finances

Share Ownership

Return on Equity

79,39 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 807 000	1 638 000	1 639 000	1 634 000
Net Income	131 000	−354 000	234 000	−169 000
Total Assets	456 000	246 000	540 000	338 000
Total Equity	165 000	34 000	387 000	154 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 807 000	1 638 000	1 639 000	1 634 000
Expenditure	1 691 000	2 003 000	1 416 000	1 813 000
Operating Profit	116 000	−365 000	223 000	−179 000
Financial Income	15 000	11 000	11 000	11 000
Financial Costs	0	0	0	0
Financial Balance	15 000	11 000	11 000	11 000
Earnings Before Tax	131 000	−354 000	234 000	−168 000
Tax	0	0	0	0
Net Income	131 000	−354 000	234 000	−169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	456 000	246 000	540 000	338 000
Total Assets	456 000	246 000	540 000	338 000
Total Retained Equity	165 000	34 000	387 000	154 000
Total Equity	165 000	34 000	387 000	154 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	291 000	213 000	153 000	184 000
Total Equity and Debt	456 000	246 000	540 000	338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 803 000	1 629 000	1 629 000	1 625 000
Other Income	4 000	9 000	9 000	10 000
Revenue	1 807 000	1 638 000	1 639 000	1 634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	1 691 000	2 003 000	1 416 000	1 813 000
Operating Profit	116 000	−365 000	223 000	−179 000
Financial Income	15 000	11 000	11 000	11 000
Financial Costs	0	0	0	0
Financial Balance	15 000	11 000	11 000	11 000
Dividends	0	0	0	0
Net Income	131 000	−354 000	234 000	−169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	317 000	118 000	178 000	19 000
Total Current Assets	456 000	246 000	540 000	338 000
Total Assets	456 000	246 000	540 000	338 000
Total Equity	165 000	34 000	387 000	154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	137 000	42 000	78 000	100 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	155 000	171 000	75 000	84 000
Total Current Debt	291 000	213 000	153 000	184 000
Total Equity and Debt	456 000	246 000	540 000	338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,39 %	−1 041,18 %	60,47 %	−109,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,42 %	−22,28 %	13,61 %	−10,95 %
Current Ratio	1,57	1,15	3,53	1,84
Quick Ratio	1,57	1,15	3,53	1,84
Equity Ratio	0,36	0,14	0,72	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table