INNLANDET REVISJON IKS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

2,89 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 569 000	27 338 000	20 861 000	20 023 000
Net Income	555 000	644 000	1 119 000	823 000
Total Assets	29 221 000	28 284 000	26 923 000	22 737 000
Total Equity	19 236 000	18 681 000	17 830 000	16 711 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 569 000	27 338 000	20 861 000	20 023 000
Expenditure	28 384 000	26 753 000	19 845 000	19 463 000
Operating Profit	183 000	585 000	1 016 000	560 000
Financial Income	372 000	59 000	103 000	263 000
Financial Costs	0	0	0	0
Financial Balance	372 000	59 000	103 000	263 000
Earnings Before Tax	555 000	644 000	1 119 000	823 000
Tax	0	0	0	0
Net Income	555 000	644 000	1 119 000	823 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 578 000	2 786 000	2 854 000	2 963 000
Total Current Assets	26 643 000	25 498 000	24 069 000	19 774 000
Total Assets	29 221 000	28 284 000	26 923 000	22 737 000
Total Retained Equity	16 704 000	16 149 000	15 505 000	14 386 000
Total Equity	19 236 000	18 681 000	17 830 000	16 711 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 985 000	9 604 000	9 094 000	6 026 000
Total Equity and Debt	29 221 000	28 284 000	26 923 000	22 737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 458 000	27 298 000	20 767 000	19 932 000
Other Income	111 000	40 000	93 000	90 000
Revenue	28 569 000	27 338 000	20 861 000	20 023 000
Cost of Goods Sold	13 000	84 000	0	0
Salary Costs	25 095 000	23 732 000	17 022 000	16 902 000
Depreciation	39 000	24 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	28 384 000	26 753 000	19 845 000	19 463 000
Operating Profit	183 000	585 000	1 016 000	560 000
Financial Income	372 000	59 000	103 000	263 000
Financial Costs	0	0	0	0
Financial Balance	372 000	59 000	103 000	263 000
Dividends	0	0	0	0
Net Income	555 000	644 000	1 119 000	823 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	12 000	16 000
Fixtures	112 000	151 000	19 000	25 000
Total Tangible Assets	112 000	151 000	30 000	41 000
Total Fiancial Fixed Assets	2 466 000	2 636 000	2 824 000	2 922 000
Total Fixed Assets	2 578 000	2 786 000	2 854 000	2 963 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 066 000	24 410 000	23 556 000	18 922 000
Total Current Assets	26 643 000	25 498 000	24 069 000	19 774 000
Total Assets	29 221 000	28 284 000	26 923 000	22 737 000
Total Equity	19 236 000	18 681 000	17 830 000	16 711 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	362 000	234 000	6 275 000	3 332 000
Unpaid Taxes	1 579 000	1 790 000	1 060 000	1 150 000
Dividends	0	0	0	0
Other Current Debt	8 044 000	7 579 000	1 759 000	1 543 000
Total Current Debt	9 985 000	9 604 000	9 094 000	6 026 000
Total Equity and Debt	29 221 000	28 284 000	26 923 000	22 737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,89 %	3,45 %	6,28 %	4,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,64 %	2,14 %	4,87 %	2,8 %
Current Ratio	2,67	2,65	2,65	3,28
Quick Ratio	2,67	2,65	2,65	3,28
Equity Ratio	0,66	0,66	0,66	0,73
Gross Profit Margin	99,95 %	99,69 %	100 %	100 %