EYE NETWORKS AS

0680 OSLO

Finances

Return on Equity

21,94 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 761 000	118 306 000	111 636 000	72 511 000
Net Income	3 721 000	6 205 000	2 077 000	−5 601 000
Total Assets	62 593 000	58 390 000	29 538 000	26 431 000
Total Equity	16 958 000	13 237 000	7 032 000	4 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 761 000	118 306 000	111 636 000	72 511 000
Expenditure	131 542 000	109 831 000	109 006 000	73 877 000
Operating Profit	4 218 000	8 475 000	2 631 000	−1 366 000
Financial Income	137 000	15 000	53 000	25 000
Financial Costs	163 000	16 000	4 000	4 259 000
Financial Balance	−26 000	−1 000	49 000	−4 234 000
Earnings Before Tax	4 192 000	8 474 000	2 680 000	−5 600 000
Tax	471 000	2 269 000	603 000	1 000
Net Income	3 721 000	6 205 000	2 077 000	−5 601 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 735 000	2 232 000	1 763 000	2 444 000
Total Current Assets	50 858 000	56 158 000	27 775 000	23 986 000
Total Assets	62 593 000	58 390 000	29 538 000	26 431 000
Total Retained Equity	14 921 000	11 200 000	4 995 000	2 917 000
Total Equity	16 958 000	13 237 000	7 032 000	4 955 000
Total Long-Term Debt	6 573 000	0	589 000	730 000
Total Current Debt	39 062 000	45 153 000	21 917 000	20 746 000
Total Equity and Debt	62 593 000	58 390 000	29 538 000	26 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	135 510 000	118 024 000	111 009 000	70 400 000
Other Income	250 000	282 000	627 000	2 111 000
Revenue	135 761 000	118 306 000	111 636 000	72 511 000
Cost of Goods Sold	110 152 000	93 843 000	96 004 000	59 106 000
Salary Costs	13 425 000	10 173 000	9 271 000	7 298 000
Depreciation	555 000	384 000	259 000	299 000
Impairment	0	0	0	0
Expenditure	131 542 000	109 831 000	109 006 000	73 877 000
Operating Profit	4 218 000	8 475 000	2 631 000	−1 366 000
Financial Income	137 000	15 000	53 000	25 000
Financial Costs	163 000	16 000	4 000	4 259 000
Financial Balance	−26 000	−1 000	49 000	−4 234 000
Dividends	0	0	0	0
Net Income	3 721 000	6 205 000	2 077 000	−5 601 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	854 000	563 000	1 129 000	1 858 000
Real Eastate	8 876 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 259 000	1 175 000	634 000	247 000
Total Tangible Assets	10 136 000	1 175 000	634 000	247 000
Total Fiancial Fixed Assets	745 000	494 000	0	339 000
Total Fixed Assets	11 735 000	2 232 000	1 763 000	2 444 000
Stock	19 966 000	21 467 000	6 818 000	9 949 000
Total Investments	0	0	0	0
Cash, Bank	2 995 000	5 172 000	7 871 000	3 710 000
Total Current Assets	50 858 000	56 158 000	27 775 000	23 986 000
Total Assets	62 593 000	58 390 000	29 538 000	26 431 000
Total Equity	16 958 000	13 237 000	7 032 000	4 955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 573 000	0	589 000	730 000
Creditors	35 925 000	32 542 000	17 626 000	18 244 000
Unpaid Taxes	1 012 000	5 867 000	3 462 000	1 738 000
Dividends	0	0	0	0
Other Current Debt	1 282 000	4 939 000	829 000	765 000
Total Current Debt	39 062 000	45 153 000	21 917 000	20 746 000
Total Equity and Debt	62 593 000	58 390 000	29 538 000	26 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,94 %	46,88 %	29,54 %	−113,04 %
Debt-to-Equity Ratio	0,39	0	0,08	0,15
Operating Profit Margin	3,11 %	7,16 %	2,36 %	−1,88 %
Current Ratio	1,3	1,24	1,27	1,16
Quick Ratio	2,66	2,37	1,84	2,22
Equity Ratio	0,27	0,23	0,24	0,19
Gross Profit Margin	18,86 %	20,68 %	14 %	18,49 %