J U EIENDOM AS

3612 KONGSBERG

Finances

Return on Equity

8,17 %

Current Ratio

138,35

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	256 000	269 000	256 000	177 000
Net Income	469 000	1 423 000	636 000	805 000
Total Assets	7 867 000	7 705 000	7 672 000	7 607 000
Total Equity	5 742 000	5 273 000	5 851 000	5 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	256 000	269 000	256 000	177 000
Expenditure	74 000	57 000	56 000	64 000
Operating Profit	182 000	212 000	200 000	113 000
Financial Income	412 000	1 333 000	566 000	775 000
Financial Costs	100 000	76 000	84 000	50 000
Financial Balance	312 000	1 257 000	482 000	725 000
Earnings Before Tax	494 000	1 470 000	682 000	838 000
Tax	26 000	47 000	46 000	33 000
Net Income	469 000	1 423 000	636 000	805 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 270 000	4 270 000	4 570 000	4 570 000
Total Current Assets	3 597 000	3 435 000	3 102 000	3 038 000
Total Assets	7 867 000	7 705 000	7 672 000	7 607 000
Total Retained Equity	5 272 000	4 803 000	5 380 000	5 143 000
Total Equity	5 742 000	5 273 000	5 851 000	5 614 000
Total Long-Term Debt	2 099 000	2 185 000	2 275 000	2 360 000
Total Current Debt	26 000	247 000	−454 000	−367 000
Total Equity and Debt	7 867 000	7 705 000	7 672 000	7 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	256 000	269 000	256 000	177 000
Revenue	256 000	269 000	256 000	177 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	57 000	56 000	64 000
Operating Profit	182 000	212 000	200 000	113 000
Financial Income	412 000	1 333 000	566 000	775 000
Financial Costs	100 000	76 000	84 000	50 000
Financial Balance	312 000	1 257 000	482 000	725 000
Dividends	0	1 500 000	0	0
Net Income	469 000	1 423 000	636 000	805 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 270 000	4 270 000	4 570 000	4 570 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 270 000	4 270 000	4 570 000	4 570 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 270 000	4 270 000	4 570 000	4 570 000
Stock	0	0	0	0
Total Investments	1 625 000	1 025 000	1 035 000	1 035 000
Cash, Bank	582 000	787 000	444 000	379 000
Total Current Assets	3 597 000	3 435 000	3 102 000	3 038 000
Total Assets	7 867 000	7 705 000	7 672 000	7 607 000
Total Equity	5 742 000	5 273 000	5 851 000	5 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 099 000	2 185 000	2 275 000	2 360 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	26 000	247 000	−454 000	−367 000
Total Equity and Debt	7 867 000	7 705 000	7 672 000	7 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,17 %	26,99 %	10,87 %	14,34 %
Debt-to-Equity Ratio	0,37	0,41	0,39	0,42
Operating Profit Margin	71,09 %	78,81 %	78,13 %	63,84 %
Current Ratio	138,35	13,91	−6,83	−8,28
Quick Ratio	138,35	13,91	−6,83	−8,28
Equity Ratio	0,73	0,68	0,76	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %