SAMEIET BYGDØY ALLE 62
0179 OSLO
Return on Equity
47,22 %
Current Ratio
28,33
Debt-to-Equity Ratio
−1,1
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 1 071 000 | |
Net Income | −1 877 000 | |
Total Assets | 425 000 | |
Total Equity | −3 975 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 1 071 000 | |
Expenditure | 2 802 000 | |
Operating Profit | −1 731 000 | |
Financial Income | 20 000 | |
Financial Costs | 166 000 | |
Financial Balance | −146 000 | |
Earnings Before Tax | −1 877 000 | |
Tax | 0 | |
Net Income | −1 877 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 0 | |
Total Current Assets | 425 000 | |
Total Assets | 425 000 | |
Total Retained Equity | −3 975 000 | |
Total Equity | −3 975 000 | |
Total Long-Term Debt | 4 384 000 | |
Total Current Debt | 15 000 | |
Total Equity and Debt | 425 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 0 | |
Other Income | 1 071 000 | |
Revenue | 1 071 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 57 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 2 802 000 | |
Operating Profit | −1 731 000 | |
Financial Income | 20 000 | |
Financial Costs | 166 000 | |
Financial Balance | −146 000 | |
Dividends | 0 | |
Net Income | −1 877 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 0 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 383 000 | |
Total Current Assets | 425 000 | |
Total Assets | 425 000 | |
Total Equity | −3 975 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 4 384 000 | |
Creditors | 4 000 | |
Unpaid Taxes | 0 | |
Dividends | 0 | |
Other Current Debt | 10 000 | |
Total Current Debt | 15 000 | |
Total Equity and Debt | 425 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 47,22 % | |
Debt-to-Equity Ratio | −1,1 | |
Operating Profit Margin | −161,62 % | |
Current Ratio | 28,33 | |
Quick Ratio | 28,33 | |
Equity Ratio | −9,35 | |
Gross Profit Margin | 100 % |
Rotate your device to see the full table