SENTRUMSPARKEN EIENDOM AS

9510 ALTA

Finances

Return on Equity

91,56 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 384 000	736 000	612 000	520 000
Net Income	9 255 000	373 000	246 000	160 000
Total Assets	13 811 000	5 679 000	5 804 000	5 794 000
Total Equity	10 108 000	1 941 000	1 857 000	1 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 384 000	736 000	612 000	520 000
Expenditure	540 000	166 000	186 000	187 000
Operating Profit	11 844 000	570 000	426 000	332 000
Financial Income	0	0	0	0
Financial Costs	84 000	93 000	110 000	128 000
Financial Balance	−84 000	−93 000	−110 000	−128 000
Earnings Before Tax	11 760 000	478 000	316 000	205 000
Tax	2 505 000	105 000	69 000	45 000
Net Income	9 255 000	373 000	246 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 759 000	5 466 000	5 504 000	5 542 000
Total Current Assets	53 000	213 000	300 000	252 000
Total Assets	13 811 000	5 679 000	5 804 000	5 794 000
Total Retained Equity	9 893 000	1 726 000	1 353 000	1 107 000
Total Equity	10 108 000	1 941 000	1 857 000	1 611 000
Total Long-Term Debt	2 053 000	3 579 000	3 802 000	4 026 000
Total Current Debt	1 651 000	159 000	145 000	158 000
Total Equity and Debt	13 811 000	5 679 000	5 804 000	5 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 384 000	736 000	612 000	520 000
Revenue	12 384 000	736 000	612 000	520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	540 000	166 000	186 000	187 000
Operating Profit	11 844 000	570 000	426 000	332 000
Financial Income	0	0	0	0
Financial Costs	84 000	93 000	110 000	128 000
Financial Balance	−84 000	−93 000	−110 000	−128 000
Dividends	0	0	0	0
Net Income	9 255 000	373 000	246 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 209 000	5 466 000	5 504 000	5 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 209 000	5 466 000	5 504 000	5 542 000
Total Fiancial Fixed Assets	9 550 000	0	0	0
Total Fixed Assets	13 759 000	5 466 000	5 504 000	5 542 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	213 000	300 000	252 000
Total Current Assets	53 000	213 000	300 000	252 000
Total Assets	13 811 000	5 679 000	5 804 000	5 794 000
Total Equity	10 108 000	1 941 000	1 857 000	1 611 000
Short-Term Group Debt	1 290 000	0	0	0
Total Long-Term Debt	2 053 000	3 579 000	3 802 000	4 026 000
Creditors	4 000	−5 000	7 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	59 000	68 000	111 000
Total Current Debt	1 651 000	159 000	145 000	158 000
Total Equity and Debt	13 811 000	5 679 000	5 804 000	5 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,56 %	19,22 %	13,25 %	9,93 %
Debt-to-Equity Ratio	0,2	1,84	2,05	2,5
Operating Profit Margin	95,64 %	77,45 %	69,61 %	63,85 %
Current Ratio	0,03	1,34	2,07	1,59
Quick Ratio	0,03	1,34	2,07	1,59
Equity Ratio	0,73	0,34	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %