SILENT WINGS AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

−5,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	26 000	55 000	19 000
Net Income	−9 000	−5 000	3 000	−4 000
Total Assets	177 000	186 000	208 000	188 000
Total Equity	176 000	186 000	191 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 000	26 000	55 000	19 000
Expenditure	31 000	31 000	53 000	23 000
Operating Profit	−10 000	−5 000	3 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−5 000	3 000	−4 000
Tax	0	0	0	0
Net Income	−9 000	−5 000	3 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	177 000	186 000	208 000	188 000
Total Assets	177 000	186 000	208 000	188 000
Total Retained Equity	76 000	85 000	91 000	89 000
Total Equity	176 000	186 000	191 000	190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	17 000	−1 000
Total Equity and Debt	176 000	186 000	208 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	26 000	55 000	19 000
Other Income	1 000	0	1 000	0
Revenue	21 000	26 000	55 000	19 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	31 000	53 000	23 000
Operating Profit	−10 000	−5 000	3 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−5 000	3 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	181 000	174 000	186 000
Total Current Assets	177 000	186 000	208 000	188 000
Total Assets	177 000	186 000	208 000	188 000
Total Equity	176 000	186 000	191 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	12 000	0
Unpaid Taxes	0	0	5 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	17 000	−1 000
Total Equity and Debt	176 000	186 000	208 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,11 %	−2,69 %	1,57 %	−2,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−47,62 %	−19,23 %	5,45 %	−21,05 %
Current Ratio	-	-	12,24	−188
Quick Ratio	-	-	12,24	−188
Equity Ratio	0,99	1	0,92	1,01
Gross Profit Margin	80,95 %	100 %	100 %	100 %