ANOWI LTD

7160 BJUGN

Finances

Share Ownership

Return on Equity

15,69 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	622 000	534 000	480 000	565 000
Net Income	16 000	−6 000	−12 000	7 000
Total Assets	621 000	477 000	438 000	543 000
Total Equity	102 000	85 000	91 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	622 000	534 000	480 000	565 000
Expenditure	602 000	539 000	493 000	556 000
Operating Profit	20 000	−5 000	−13 000	9 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	3 000	1 000	1 000	2 000
Financial Balance	−1 000	1 000	1 000	0
Earnings Before Tax	19 000	−4 000	−12 000	9 000
Tax	3 000	2 000	0	2 000
Net Income	16 000	−6 000	−12 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	19 000	45 000
Total Current Assets	621 000	477 000	419 000	498 000
Total Assets	621 000	477 000	438 000	543 000
Total Retained Equity	101 000	84 000	90 000	102 000
Total Equity	102 000	85 000	91 000	103 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	519 000	392 000	346 000	438 000
Total Equity and Debt	621 000	477 000	438 000	543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	622 000	534 000	480 000	565 000
Other Income	0	0	0	0
Revenue	622 000	534 000	480 000	565 000
Cost of Goods Sold	0	3 000	0	5 000
Salary Costs	476 000	373 000	377 000	470 000
Depreciation	0	19 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	602 000	539 000	493 000	556 000
Operating Profit	20 000	−5 000	−13 000	9 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	3 000	1 000	1 000	2 000
Financial Balance	−1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	16 000	−6 000	−12 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	19 000	45 000
Total Tangible Assets	0	0	19 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	19 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	183 000	246 000	42 000	245 000
Total Current Assets	621 000	477 000	419 000	498 000
Total Assets	621 000	477 000	438 000	543 000
Total Equity	102 000	85 000	91 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	5 000	22 000	0	0
Unpaid Taxes	162 000	124 000	129 000	168 000
Dividends	0	0	0	0
Other Current Debt	349 000	243 000	215 000	267 000
Total Current Debt	519 000	392 000	346 000	438 000
Total Equity and Debt	621 000	477 000	438 000	543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,69 %	−7,06 %	−13,19 %	6,8 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	3,22 %	−0,94 %	−2,71 %	1,59 %
Current Ratio	1,2	1,22	1,21	1,14
Quick Ratio	1,2	1,22	1,21	1,14
Equity Ratio	0,16	0,18	0,21	0,19
Gross Profit Margin	100 %	99,44 %	100 %	99,12 %