ARNT WANG AS

9609 NORDRE SEILAND

Finances

Share Ownership

Return on Equity

16,29 %

Current Ratio

4,78

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 439 000	2 171 000	2 019 000	2 051 000
Net Income	370 000	−79 000	−121 000	−645 000
Total Assets	2 842 000	2 329 000	2 545 000	2 640 000
Total Equity	2 272 000	1 902 000	1 980 000	2 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 439 000	2 171 000	2 019 000	2 051 000
Expenditure	3 083 000	2 250 000	2 142 000	2 710 000
Operating Profit	357 000	−78 000	−123 000	−658 000
Financial Income	15 000	0	3 000	13 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	12 000	−1 000	2 000	13 000
Earnings Before Tax	370 000	−79 000	−121 000	−645 000
Tax	0	0	0	0
Net Income	370 000	−79 000	−121 000	−645 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	837 000	1 139 000	961 000	1 105 000
Total Current Assets	2 006 000	1 190 000	1 584 000	1 534 000
Total Assets	2 842 000	2 329 000	2 545 000	2 640 000
Total Retained Equity	2 162 000	1 792 000	1 870 000	1 992 000
Total Equity	2 272 000	1 902 000	1 980 000	2 102 000
Total Long-Term Debt	150 000	150 000	172 000	300 000
Total Current Debt	420 000	277 000	393 000	238 000
Total Equity and Debt	2 842 000	2 329 000	2 545 000	2 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 405 000	2 171 000	2 014 000	2 051 000
Other Income	35 000	0	5 000	0
Revenue	3 439 000	2 171 000	2 019 000	2 051 000
Cost of Goods Sold	0	0	0	11 000
Salary Costs	857 000	827 000	808 000	846 000
Depreciation	233 000	178 000	216 000	256 000
Impairment	0	0	0	0
Expenditure	3 083 000	2 250 000	2 142 000	2 710 000
Operating Profit	357 000	−78 000	−123 000	−658 000
Financial Income	15 000	0	3 000	13 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	12 000	−1 000	2 000	13 000
Dividends	0	0	0	0
Net Income	370 000	−79 000	−121 000	−645 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	291 000	291 000	291 000	115 000
Machinery and Plant Facilities	308 000	423 000	365 000	483 000
Fixtures	238 000	328 000	93 000	127 000
Total Tangible Assets	837 000	1 042 000	748 000	724 000
Total Fiancial Fixed Assets	0	97 000	213 000	381 000
Total Fixed Assets	837 000	1 139 000	961 000	1 105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 167 000	766 000	1 302 000	724 000
Total Current Assets	2 006 000	1 190 000	1 584 000	1 534 000
Total Assets	2 842 000	2 329 000	2 545 000	2 640 000
Total Equity	2 272 000	1 902 000	1 980 000	2 102 000
Short-Term Group Debt	0	86 000	82 000	0
Total Long-Term Debt	150 000	150 000	172 000	300 000
Creditors	180 000	39 000	133 000	40 000
Unpaid Taxes	113 000	125 000	156 000	120 000
Dividends	0	0	0	0
Other Current Debt	127 000	26 000	22 000	78 000
Total Current Debt	420 000	277 000	393 000	238 000
Total Equity and Debt	2 842 000	2 329 000	2 545 000	2 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,29 %	−4,15 %	−6,11 %	−30,69 %
Debt-to-Equity Ratio	0,07	0,08	0,09	0,14
Operating Profit Margin	10,38 %	−3,59 %	−6,09 %	−32,08 %
Current Ratio	4,78	4,3	4,03	6,45
Quick Ratio	4,78	4,3	4,03	6,45
Equity Ratio	0,8	0,82	0,78	0,8
Gross Profit Margin	100 %	100 %	100 %	99,46 %