MAGNAR SOLHEIM
3153 TOLVSRØD
Return on Equity
−77,96 %
Current Ratio
1,27
Debt-to-Equity Ratio
−14,57
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 14Â 370Â 000 | |
| Net Income | 1Â 121Â 000 | |
| Total Assets | 23Â 630Â 000 | |
| Total Equity | −1 438 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 14Â 370Â 000 | |
| Expenditure | 4Â 137Â 000 | |
| Operating Profit | 1Â 835Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Earnings Before Tax | 1Â 121Â 000 | |
| Tax | 0 | |
| Net Income | 1Â 121Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 19Â 468Â 000 | |
| Total Current Assets | 4Â 163Â 000 | |
| Total Assets | 23Â 630Â 000 | |
| Total Retained Equity | 0 | |
| Total Equity | −1 438 000 | |
| Total Long-Term Debt | 20Â 957Â 000 | |
| Total Current Debt | 3Â 283Â 000 | |
| Total Equity and Debt | 22Â 801Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 12Â 965Â 000 | |
| Other Income | 1Â 405Â 000 | |
| Revenue | 14Â 370Â 000 | |
| Cost of Goods Sold | 4Â 382Â 000 | |
| Salary Costs | 738Â 000 | |
| Depreciation | −983 000 | |
| Impairment | 0 | |
| Expenditure | 4Â 137Â 000 | |
| Operating Profit | 1Â 835Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Dividends | 0 | |
| Net Income | 1Â 121Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 16Â 116Â 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 18Â 869Â 000 | |
| Total Fiancial Fixed Assets | 599Â 000 | |
| Total Fixed Assets | 19Â 468Â 000 | |
| Stock | 3Â 136Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 0 | |
| Total Current Assets | 4Â 163Â 000 | |
| Total Assets | 23Â 630Â 000 | |
| Total Equity | −1 438 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 20Â 957Â 000 | |
| Creditors | 0 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 0 | |
| Total Current Debt | 3Â 283Â 000 | |
| Total Equity and Debt | 22Â 801Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −77,96 % | |
| Debt-to-Equity Ratio | −14,57 | |
| Operating Profit Margin | 12,77Â % | |
| Current Ratio | 1,27 | |
| Quick Ratio | 28,32 | |
| Equity Ratio | −0,06 | |
| Gross Profit Margin | 69,51Â % |
Rotate your device to see the full table