TEAM2 EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

62,58 %

Current Ratio

0,01

Debt-to-Equity Ratio

−1,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 458 000	−337 000	−562 000	−1 255 000
Total Assets	6 297 000	6 766 000	6 251 000	6 075 000
Total Equity	−2 330 000	−873 000	−6 536 000	−5 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 180 000	87 000	313 000	741 000
Operating Profit	−1 180 000	−87 000	−313 000	−741 000
Financial Income	0	0	0	0
Financial Costs	278 000	250 000	248 000	514 000
Financial Balance	−278 000	−250 000	−248 000	−514 000
Earnings Before Tax	−1 458 000	−337 000	−562 000	−1 255 000
Tax	0	0	0	0
Net Income	−1 458 000	−337 000	−562 000	−1 255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 274 000	6 758 000	6 250 000	5 108 000
Total Current Assets	24 000	8 000	0	967 000
Total Assets	6 297 000	6 766 000	6 251 000	6 075 000
Total Retained Equity	−8 430 000	−6 973 000	−6 636 000	−6 074 000
Total Equity	−2 330 000	−873 000	−6 536 000	−5 974 000
Total Long-Term Debt	4 644 000	3 539 000	8 474 000	8 000 000
Total Current Debt	3 984 000	4 100 000	4 313 000	4 049 000
Total Equity and Debt	6 297 000	6 766 000	6 251 000	6 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	400 000	0	0	219 000
Expenditure	1 180 000	87 000	313 000	741 000
Operating Profit	−1 180 000	−87 000	−313 000	−741 000
Financial Income	0	0	0	0
Financial Costs	278 000	250 000	248 000	514 000
Financial Balance	−278 000	−250 000	−248 000	−514 000
Dividends	0	0	0	0
Net Income	−1 458 000	−337 000	−562 000	−1 255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 274 000	6 235 000	6 250 000	4 695 000
Machinery and Plant Facilities	0	523 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 274 000	6 758 000	6 250 000	4 695 000
Total Fiancial Fixed Assets	0	0	0	413 000
Total Fixed Assets	6 274 000	6 758 000	6 250 000	5 108 000
Stock	0	0	0	811 000
Total Investments	0	0	0	0
Cash, Bank	24 000	8 000	0	156 000
Total Current Assets	24 000	8 000	0	967 000
Total Assets	6 297 000	6 766 000	6 251 000	6 075 000
Total Equity	−2 330 000	−873 000	−6 536 000	−5 974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 644 000	3 539 000	8 474 000	8 000 000
Creditors	3 000	53 000	5 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	0	200 000	18 000
Total Current Debt	3 984 000	4 100 000	4 313 000	4 049 000
Total Equity and Debt	6 297 000	6 766 000	6 251 000	6 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,58 %	38,6 %	8,6 %	21,01 %
Debt-to-Equity Ratio	−1,99	−4,05	−1,3	−1,34
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0	0	0,24
Quick Ratio	0,01	0	0	0,3
Equity Ratio	−0,37	−0,13	−1,05	−0,98
Gross Profit Margin	-	-	-	-