STØYLEN INVEST AS

6220 STRAUMGJERDE

Finances

Share Ownership

Return on Equity

5,77 %

Current Ratio

6,59

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	271 000	264 000	261 000	256 000
Net Income	76 000	2 000	149 000	147 000
Total Assets	1 472 000	1 408 000	1 427 000	1 271 000
Total Equity	1 317 000	1 242 000	1 240 000	1 091 000

Income (NOK)	2022	2021	2020	2019
Revenue	271 000	264 000	261 000	256 000
Expenditure	177 000	264 000	72 000	69 000
Operating Profit	95 000	0	189 000	188 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	1 000
Earnings Before Tax	97 000	2 000	192 000	188 000
Tax	21 000	0	42 000	41 000
Net Income	76 000	2 000	149 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 083 000	1 115 000	1 146 000	1 178 000
Total Current Assets	389 000	294 000	280 000	93 000
Total Assets	1 472 000	1 408 000	1 427 000	1 271 000
Total Retained Equity	1 217 000	1 142 000	1 140 000	991 000
Total Equity	1 317 000	1 242 000	1 240 000	1 091 000
Total Long-Term Debt	96 000	95 000	95 000	94 000
Total Current Debt	59 000	71 000	92 000	86 000
Total Equity and Debt	1 472 000	1 408 000	1 427 000	1 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	271 000	264 000	261 000	256 000
Revenue	271 000	264 000	261 000	256 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	185 000	0	0
Depreciation	32 000	32 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	177 000	264 000	72 000	69 000
Operating Profit	95 000	0	189 000	188 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	76 000	2 000	149 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 083 000	1 115 000	1 146 000	1 178 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 083 000	1 115 000	1 146 000	1 178 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 083 000	1 115 000	1 146 000	1 178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	288 000	275 000	87 000
Total Current Assets	389 000	294 000	280 000	93 000
Total Assets	1 472 000	1 408 000	1 427 000	1 271 000
Total Equity	1 317 000	1 242 000	1 240 000	1 091 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	96 000	95 000	95 000	94 000
Creditors	8 000	9 000	10 000	7 000
Unpaid Taxes	0	33 000	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	59 000	71 000	92 000	86 000
Total Equity and Debt	1 472 000	1 408 000	1 427 000	1 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,77 %	0,16 %	12,02 %	13,47 %
Debt-to-Equity Ratio	0,07	0,08	0,08	0,09
Operating Profit Margin	35,06 %	0 %	72,41 %	73,44 %
Current Ratio	6,59	4,14	3,04	1,08
Quick Ratio	6,59	4,14	3,04	1,08
Equity Ratio	0,89	0,88	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %