LUTDAL EIENDOM AS

7712 STEINKJER

Finances

Return on Equity

−13 620 %

Current Ratio

0,08

Debt-to-Equity Ratio

3 000

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−681 000	−285 000	15 000	−21 000
Total Assets	25 995 000	16 822 000	14 879 000	15 104 000
Total Equity	5 000	686 000	970 000	956 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	35 000	70 000	16 000
Operating Profit	−26 000	−35 000	−70 000	−16 000
Financial Income	77 000	0	500 000	472 000
Financial Costs	731 000	275 000	412 000	483 000
Financial Balance	−654 000	−275 000	88 000	−11 000
Earnings Before Tax	−681 000	−310 000	19 000	−27 000
Tax	0	−26 000	4 000	−6 000
Net Income	−681 000	−285 000	15 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 089 000	13 998 000	13 995 000	12 995 000
Total Current Assets	906 000	2 824 000	885 000	2 110 000
Total Assets	25 995 000	16 822 000	14 879 000	15 104 000
Total Retained Equity	−95 000	586 000	870 000	856 000
Total Equity	5 000	686 000	970 000	956 000
Total Long-Term Debt	15 000 000	15 800 000	12 894 000	13 443 000
Total Current Debt	10 990 000	336 000	1 015 000	706 000
Total Equity and Debt	25 995 000	16 822 000	14 879 000	15 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	35 000	70 000	16 000
Operating Profit	−26 000	−35 000	−70 000	−16 000
Financial Income	77 000	0	500 000	472 000
Financial Costs	731 000	275 000	412 000	483 000
Financial Balance	−654 000	−275 000	88 000	−11 000
Dividends	0	0	0	0
Net Income	−681 000	−285 000	15 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 089 000	13 998 000	13 995 000	12 995 000
Total Fixed Assets	25 089 000	13 998 000	13 995 000	12 995 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	42 000	15 000	9 000
Total Current Assets	906 000	2 824 000	885 000	2 110 000
Total Assets	25 995 000	16 822 000	14 879 000	15 104 000
Total Equity	5 000	686 000	970 000	956 000
Short-Term Group Debt	0	130 000	0	0
Total Long-Term Debt	15 000 000	15 800 000	12 894 000	13 443 000
Creditors	1 000	4 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 989 000	203 000	1 005 000	705 000
Total Current Debt	10 990 000	336 000	1 015 000	706 000
Total Equity and Debt	25 995 000	16 822 000	14 879 000	15 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13 620 %	−41,55 %	1,55 %	−2,2 %
Debt-to-Equity Ratio	3 000	23,03	13,29	14,06
Operating Profit Margin	-	-	-	-
Current Ratio	0,08	8,4	0,87	2,99
Quick Ratio	0,08	8,4	0,87	2,99
Equity Ratio	0	0,04	0,07	0,06
Gross Profit Margin	-	-	-	-