VESTBYGG EIGEDOM AS

6964 KORSSUND

Finances

Share Ownership

Return on Equity

10,32 %

Current Ratio

2,41

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	854 000	852 000	844 000	2 379 000
Net Income	479 000	477 000	414 000	781 000
Total Assets	5 707 000	5 280 000	6 382 000	6 799 000
Total Equity	4 641 000	4 162 000	4 085 000	4 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	854 000	852 000	844 000	2 379 000
Expenditure	255 000	248 000	331 000	1 402 000
Operating Profit	599 000	604 000	512 000	977 000
Financial Income	15 000	7 000	18 000	29 000
Financial Costs	0	0	0	4 000
Financial Balance	15 000	7 000	18 000	25 000
Earnings Before Tax	614 000	611 000	530 000	1 002 000
Tax	135 000	134 000	117 000	220 000
Net Income	479 000	477 000	414 000	781 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 652 000	3 677 000	3 702 000	3 727 000
Total Current Assets	2 055 000	1 602 000	2 680 000	3 072 000
Total Assets	5 707 000	5 280 000	6 382 000	6 799 000
Total Retained Equity	3 930 000	3 451 000	3 374 000	3 361 000
Total Equity	4 641 000	4 162 000	4 085 000	4 072 000
Total Long-Term Debt	216 000	263 000	321 000	368 000
Total Current Debt	851 000	855 000	1 976 000	2 359 000
Total Equity and Debt	5 707 000	5 280 000	6 382 000	6 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	854 000	852 000	844 000	2 379 000
Revenue	854 000	852 000	844 000	2 379 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	966 000
Depreciation	25 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	255 000	248 000	331 000	1 402 000
Operating Profit	599 000	604 000	512 000	977 000
Financial Income	15 000	7 000	18 000	29 000
Financial Costs	0	0	0	4 000
Financial Balance	15 000	7 000	18 000	25 000
Dividends	0	400 000	400 000	500 000
Net Income	479 000	477 000	414 000	781 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 652 000	3 677 000	3 702 000	3 727 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 652 000	3 677 000	3 702 000	3 727 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 652 000	3 677 000	3 702 000	3 727 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 960 000	1 527 000	2 590 000	3 015 000
Total Current Assets	2 055 000	1 602 000	2 680 000	3 072 000
Total Assets	5 707 000	5 280 000	6 382 000	6 799 000
Total Equity	4 641 000	4 162 000	4 085 000	4 072 000
Short-Term Group Debt	484 000	84 000	1 214 000	994 000
Total Long-Term Debt	216 000	263 000	321 000	368 000
Creditors	13 000	14 000	16 000	50 000
Unpaid Taxes	142 000	135 000	144 000	596 000
Dividends	0	400 000	400 000	500 000
Other Current Debt	30 000	30 000	38 000	219 000
Total Current Debt	851 000	855 000	1 976 000	2 359 000
Total Equity and Debt	5 707 000	5 280 000	6 382 000	6 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,32 %	11,46 %	10,13 %	19,18 %
Debt-to-Equity Ratio	0,05	0,06	0,08	0,09
Operating Profit Margin	70,14 %	70,89 %	60,66 %	41,07 %
Current Ratio	2,41	1,87	1,36	1,3
Quick Ratio	2,41	1,87	1,36	1,3
Equity Ratio	0,81	0,79	0,64	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %