company

BU VILLSAULAG SA

7112 HASSELVIKA

Finances

Share Ownership

Return on Equity

1,76 %

Current Ratio

12,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	220 000	224 000	249 000	210 000
Net Income	3 000	−34 000	−50 000	−41 000
Total Assets	184 000	169 000	202 000	252 000
Total Equity	170 000	167 000	201 000	252 000

Income (NOK)	2022	2021	2020	2019
Revenue	220 000	224 000	249 000	210 000
Expenditure	217 000	259 000	299 000	250 000
Operating Profit	3 000	−34 000	−50 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	−34 000	−50 000	−40 000
Tax	0	0	0	0
Net Income	3 000	−34 000	−50 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	10 000	13 000	17 000
Total Current Assets	178 000	159 000	188 000	235 000
Total Assets	184 000	169 000	202 000	252 000
Total Retained Equity	73 000	71 000	105 000	155 000
Total Equity	170 000	167 000	201 000	252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	2 000	0	0
Total Equity and Debt	184 000	169 000	202 000	252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 000	70 000	105 000	65 000
Other Income	148 000	154 000	143 000	145 000
Revenue	220 000	224 000	249 000	210 000
Cost of Goods Sold	45 000	97 000	137 000	85 000
Salary Costs	17 000	17 000	35 000	35 000
Depreciation	0	0	0	12 000
Impairment	0	0	0	0
Expenditure	217 000	259 000	299 000	250 000
Operating Profit	3 000	−34 000	−50 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−34 000	−50 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	10 000	13 000	17 000
Total Fixed Assets	6 000	10 000	13 000	17 000
Stock	90 000	38 000	51 000	63 000
Total Investments	0	0	0	0
Cash, Bank	29 000	70 000	71 000	112 000
Total Current Assets	178 000	159 000	188 000	235 000
Total Assets	184 000	169 000	202 000	252 000
Total Equity	170 000	167 000	201 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	2 000	0	0
Total Current Debt	14 000	2 000	0	0
Total Equity and Debt	184 000	169 000	202 000	252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,76 %	−20,36 %	−24,88 %	−16,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,36 %	−15,18 %	−20,08 %	−19,52 %
Current Ratio	12,71	79,5	-	-
Quick Ratio	−2,34	−4,42	−3,69	−3,73
Equity Ratio	0,92	0,99	1	1
Gross Profit Margin	79,55 %	56,7 %	44,98 %	59,52 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English