MOTIVATION ENTERTAINMENT

5236 RÅDAL

Finances

Share Ownership

Return on Equity

1,24 %

Current Ratio

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	−12 000	−7 000	−3 000
Total Assets	1 000	1 000	1 000	1 000
Total Equity	−403 000	−398 000	−386 000	−379 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	12 000	7 000	3 000
Operating Profit	−5 000	−12 000	−7 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−12 000	−7 000	−3 000
Tax	0	0	0	0
Net Income	−5 000	−12 000	−7 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	1 000	1 000	1 000	1 000
Total Retained Equity	−403 000	−398 000	−386 000	−379 000
Total Equity	−403 000	−398 000	−386 000	−379 000
Total Long-Term Debt	3 000	3 000	3 000	3 000
Total Current Debt	400 000	395 000	383 000	377 000
Total Equity and Debt	1 000	1 000	1 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	12 000	7 000	3 000
Operating Profit	−5 000	−12 000	−7 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−12 000	−7 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	1 000	1 000	1 000	1 000
Total Equity	−403 000	−398 000	−386 000	−379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	3 000	3 000
Creditors	329 000	332 000	326 000	326 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	64 000	57 000	51 000
Total Current Debt	400 000	395 000	383 000	377 000
Total Equity and Debt	1 000	1 000	1 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,24 %	3,02 %	1,81 %	0,79 %
Debt-to-Equity Ratio	−0,01	−0,01	−0,01	−0,01
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−403	−398	−386	−379
Gross Profit Margin	-	-	-	-