BJØRN HALLMO AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

10,01 %

Current Ratio

9,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	908 000	1 132 000	867 000	1 247 000
Net Income	159 000	429 000	283 000	444 000
Total Assets	1 769 000	1 635 000	1 225 000	1 012 000
Total Equity	1 589 000	1 430 000	1 001 000	718 000

Income (NOK)	2022	2021	2020	2019
Revenue	908 000	1 132 000	867 000	1 247 000
Expenditure	698 000	575 000	502 000	677 000
Operating Profit	209 000	557 000	364 000	570 000
Financial Income	6 000	5 000	4 000	7 000
Financial Costs	8 000	3 000	4 000	4 000
Financial Balance	−2 000	2 000	0	3 000
Earnings Before Tax	208 000	559 000	364 000	572 000
Tax	49 000	130 000	81 000	128 000
Net Income	159 000	429 000	283 000	444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	63 000	101 000	140 000
Total Current Assets	1 741 000	1 572 000	1 124 000	872 000
Total Assets	1 769 000	1 635 000	1 225 000	1 012 000
Total Retained Equity	1 488 000	1 329 000	900 000	617 000
Total Equity	1 589 000	1 430 000	1 001 000	718 000
Total Long-Term Debt	0	0	4 000	4 000
Total Current Debt	180 000	205 000	220 000	289 000
Total Equity and Debt	1 769 000	1 635 000	1 225 000	1 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	908 000	1 132 000	836 000	1 247 000
Other Income	0	0	31 000	0
Revenue	908 000	1 132 000	867 000	1 247 000
Cost of Goods Sold	4 000	5 000	5 000	4 000
Salary Costs	352 000	160 000	167 000	321 000
Depreciation	34 000	39 000	39 000	35 000
Impairment	0	0	0	0
Expenditure	698 000	575 000	502 000	677 000
Operating Profit	209 000	557 000	364 000	570 000
Financial Income	6 000	5 000	4 000	7 000
Financial Costs	8 000	3 000	4 000	4 000
Financial Balance	−2 000	2 000	0	3 000
Dividends	0	0	0	0
Net Income	159 000	429 000	283 000	444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	63 000	101 000	140 000
Total Tangible Assets	28 000	63 000	101 000	140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	63 000	101 000	140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 633 000	1 505 000	1 037 000	715 000
Total Current Assets	1 741 000	1 572 000	1 124 000	872 000
Total Assets	1 769 000	1 635 000	1 225 000	1 012 000
Total Equity	1 589 000	1 430 000	1 001 000	718 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	4 000
Creditors	24 000	6 000	4 000	8 000
Unpaid Taxes	52 000	23 000	36 000	64 000
Dividends	0	0	0	0
Other Current Debt	54 000	41 000	98 000	89 000
Total Current Debt	180 000	205 000	220 000	289 000
Total Equity and Debt	1 769 000	1 635 000	1 225 000	1 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,01 %	30 %	28,27 %	61,84 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	23,02 %	49,2 %	41,98 %	45,71 %
Current Ratio	9,67	7,67	5,11	3,02
Quick Ratio	9,67	7,67	5,11	3,02
Equity Ratio	0,9	0,87	0,82	0,71
Gross Profit Margin	99,56 %	99,56 %	99,42 %	99,68 %