BRATTESTED ENGINEERING AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

8,72 %

Current Ratio

4,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 724 000	1 994 000	2 070 000	2 072 000
Net Income	210 000	470 000	572 000	428 000
Total Assets	3 052 000	3 232 000	2 736 000	2 120 000
Total Equity	2 408 000	2 198 000	2 271 000	1 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 724 000	1 994 000	2 070 000	2 072 000
Expenditure	1 453 000	1 402 000	1 362 000	1 592 000
Operating Profit	270 000	591 000	708 000	481 000
Financial Income	0	12 000	26 000	22 000
Financial Costs	0	0	2 000	0
Financial Balance	0	12 000	24 000	22 000
Earnings Before Tax	269 000	603 000	733 000	503 000
Tax	59 000	133 000	161 000	75 000
Net Income	210 000	470 000	572 000	428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	544 000	904 000	1 204 000
Total Current Assets	3 052 000	2 688 000	1 832 000	916 000
Total Assets	3 052 000	3 232 000	2 736 000	2 120 000
Total Retained Equity	2 308 000	2 098 000	2 171 000	1 600 000
Total Equity	2 408 000	2 198 000	2 271 000	1 700 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	644 000	1 034 000	465 000	420 000
Total Equity and Debt	3 052 000	3 232 000	2 736 000	2 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 724 000	1 994 000	2 070 000	2 072 000
Other Income	0	0	0	0
Revenue	1 724 000	1 994 000	2 070 000	2 072 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 211 000	1 208 000	1 196 000	1 371 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 453 000	1 402 000	1 362 000	1 592 000
Operating Profit	270 000	591 000	708 000	481 000
Financial Income	0	12 000	26 000	22 000
Financial Costs	0	0	2 000	0
Financial Balance	0	12 000	24 000	22 000
Dividends	0	544 000	0	0
Net Income	210 000	470 000	572 000	428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	544 000	904 000	1 204 000
Total Fixed Assets	0	544 000	904 000	1 204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 746 000	2 492 000	1 832 000	703 000
Total Current Assets	3 052 000	2 688 000	1 832 000	916 000
Total Assets	3 052 000	3 232 000	2 736 000	2 120 000
Total Equity	2 408 000	2 198 000	2 271 000	1 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	106 000	6 000	0	17 000
Unpaid Taxes	33 000	152 000	175 000	181 000
Dividends	0	544 000	0	0
Other Current Debt	474 000	744 000	129 000	147 000
Total Current Debt	644 000	1 034 000	465 000	420 000
Total Equity and Debt	3 052 000	3 232 000	2 736 000	2 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,72 %	21,38 %	25,19 %	25,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,66 %	29,64 %	34,2 %	23,21 %
Current Ratio	4,74	2,6	3,94	2,18
Quick Ratio	4,74	2,6	3,94	2,18
Equity Ratio	0,79	0,68	0,83	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %