HAFSTADTUNET SAMEIGE

6800 FØRDE

Finances

Share Ownership

Return on Equity

25,77 %

Current Ratio

8,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	530 000	441 000	499 000	322 000
Net Income	126 000	25 000	−88 000	110 000
Total Assets	557 000	446 000	598 000	492 000
Total Equity	489 000	363 000	338 000	426 000

Income (NOK)	2022	2021	2020	2019
Revenue	530 000	441 000	499 000	322 000
Expenditure	412 000	418 000	588 000	214 000
Operating Profit	119 000	24 000	−90 000	108 000
Financial Income	8 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	2 000	2 000
Earnings Before Tax	127 000	26 000	−90 000	108 000
Tax	0	0	0	0
Net Income	126 000	25 000	−88 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	557 000	446 000	598 000	492 000
Total Assets	557 000	446 000	598 000	492 000
Total Retained Equity	489 000	363 000	338 000	426 000
Total Equity	489 000	363 000	338 000	426 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	83 000	260 000	67 000
Total Equity and Debt	557 000	446 000	598 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	530 000	441 000	0	0
Other Income	0	0	499 000	322 000
Revenue	530 000	441 000	499 000	322 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	60 000	95 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	412 000	418 000	588 000	214 000
Operating Profit	119 000	24 000	−90 000	108 000
Financial Income	8 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	126 000	25 000	−88 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	437 000	370 000	416 000	388 000
Total Current Assets	557 000	446 000	598 000	492 000
Total Assets	557 000	446 000	598 000	492 000
Total Equity	489 000	363 000	338 000	426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	14 000	185 000	20 000
Unpaid Taxes	6 000	6 000	6 000	2 000
Dividends	0	0	0	0
Other Current Debt	54 000	63 000	70 000	44 000
Total Current Debt	67 000	83 000	260 000	67 000
Total Equity and Debt	557 000	446 000	598 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,77 %	6,89 %	−26,04 %	25,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,45 %	5,44 %	−18,04 %	33,54 %
Current Ratio	8,31	5,37	2,3	7,34
Quick Ratio	8,31	5,37	2,3	7,34
Equity Ratio	0,88	0,81	0,57	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table