AMBULANSE CENTERET AS

3157 BARKÅKER

Finances

Return on Equity

7,3 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 430 000	1 348 000	1 402 000	1 268 000
Net Income	242 000	235 000	235 000	108 000
Total Assets	3 661 000	3 403 000	3 207 000	2 908 000
Total Equity	3 317 000	3 075 000	2 840 000	2 604 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 430 000	1 348 000	1 402 000	1 268 000
Expenditure	1 127 000	1 060 000	1 111 000	1 154 000
Operating Profit	303 000	289 000	290 000	114 000
Financial Income	8 000	13 000	11 000	24 000
Financial Costs	0	0	0	0
Financial Balance	8 000	13 000	11 000	24 000
Earnings Before Tax	310 000	301 000	302 000	138 000
Tax	68 000	66 000	66 000	30 000
Net Income	242 000	235 000	235 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 859 000	2 407 000	2 505 000	2 455 000
Total Current Assets	803 000	995 000	702 000	453 000
Total Assets	3 661 000	3 403 000	3 207 000	2 908 000
Total Retained Equity	3 217 000	2 975 000	2 740 000	2 504 000
Total Equity	3 317 000	3 075 000	2 840 000	2 604 000
Total Long-Term Debt	3 000	3 000	4 000	6 000
Total Current Debt	342 000	324 000	363 000	298 000
Total Equity and Debt	3 661 000	3 403 000	3 207 000	2 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 421 000	1 348 000	1 402 000	1 268 000
Other Income	9 000	0	0	0
Revenue	1 430 000	1 348 000	1 402 000	1 268 000
Cost of Goods Sold	3 000	11 000	36 000	87 000
Salary Costs	934 000	899 000	921 000	901 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 127 000	1 060 000	1 111 000	1 154 000
Operating Profit	303 000	289 000	290 000	114 000
Financial Income	8 000	13 000	11 000	24 000
Financial Costs	0	0	0	0
Financial Balance	8 000	13 000	11 000	24 000
Dividends	0	0	0	0
Net Income	242 000	235 000	235 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 859 000	2 407 000	2 505 000	2 455 000
Total Fixed Assets	2 859 000	2 407 000	2 505 000	2 455 000
Stock	0	0	3 000	10 000
Total Investments	0	0	0	0
Cash, Bank	593 000	845 000	535 000	438 000
Total Current Assets	803 000	995 000	702 000	453 000
Total Assets	3 661 000	3 403 000	3 207 000	2 908 000
Total Equity	3 317 000	3 075 000	2 840 000	2 604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	4 000	6 000
Creditors	0	3 000	4 000	4 000
Unpaid Taxes	185 000	168 000	199 000	169 000
Dividends	0	0	0	0
Other Current Debt	89 000	86 000	92 000	92 000
Total Current Debt	342 000	324 000	363 000	298 000
Total Equity and Debt	3 661 000	3 403 000	3 207 000	2 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,3 %	7,64 %	8,27 %	4,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,19 %	21,44 %	20,68 %	8,99 %
Current Ratio	2,35	3,07	1,93	1,52
Quick Ratio	2,35	3,07	1,95	1,57
Equity Ratio	0,91	0,9	0,89	0,9
Gross Profit Margin	99,79 %	99,18 %	97,43 %	93,14 %