VOLD & GRAN AS

7030 TRONDHEIM

Finances

Return on Equity

3,95 %

Current Ratio

302,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 442 000	12 733 000	12 582 000	9 377 000
Total Assets	61 983 000	67 414 000	58 689 000	46 068 000
Total Equity	61 783 000	67 341 000	54 608 000	42 026 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	92 000	378 000	354 000	201 000
Operating Profit	−92 000	−378 000	−354 000	−201 000
Financial Income	9 998 000	14 432 000	13 583 000	10 187 000
Financial Costs	7 264 000	1 249 000	567 000	567 000
Financial Balance	2 734 000	13 183 000	13 016 000	9 620 000
Earnings Before Tax	2 642 000	12 806 000	12 663 000	9 419 000
Tax	200 000	73 000	80 000	42 000
Net Income	2 442 000	12 733 000	12 582 000	9 377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 445 000	1 445 000	1 445 000	1 615 000
Total Current Assets	60 538 000	65 969 000	57 244 000	44 453 000
Total Assets	61 983 000	67 414 000	58 689 000	46 068 000
Total Retained Equity	58 834 000	64 392 000	51 659 000	39 077 000
Total Equity	61 783 000	67 341 000	54 608 000	42 026 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	73 000	4 080 000	4 042 000
Total Equity and Debt	61 983 000	67 414 000	58 689 000	46 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	378 000	354 000	201 000
Operating Profit	−92 000	−378 000	−354 000	−201 000
Financial Income	9 998 000	14 432 000	13 583 000	10 187 000
Financial Costs	7 264 000	1 249 000	567 000	567 000
Financial Balance	2 734 000	13 183 000	13 016 000	9 620 000
Dividends	0	0	0	4 000 000
Net Income	2 442 000	12 733 000	12 582 000	9 377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 445 000	1 445 000	1 445 000	1 615 000
Total Fixed Assets	1 445 000	1 445 000	1 445 000	1 615 000
Stock	0	0	0	0
Total Investments	47 319 000	52 852 000	43 039 000	34 568 000
Cash, Bank	13 219 000	13 117 000	14 204 000	9 885 000
Total Current Assets	60 538 000	65 969 000	57 244 000	44 453 000
Total Assets	61 983 000	67 414 000	58 689 000	46 068 000
Total Equity	61 783 000	67 341 000	54 608 000	42 026 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	4 000 000
Other Current Debt	0	0	4 000 000	0
Total Current Debt	200 000	73 000	4 080 000	4 042 000
Total Equity and Debt	61 983 000	67 414 000	58 689 000	46 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,95 %	18,91 %	23,04 %	22,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	302,69	903,68	14,03	11
Quick Ratio	302,69	903,68	14,03	11
Equity Ratio	1	1	0,93	0,91
Gross Profit Margin	-	-	-	-