FV EIENDOM AS

5357 FJELL

Finances

Share Ownership

Return on Equity

−4,52 %

Current Ratio

2,51

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	−25 000	42 000	13 000	2 000
Net Income	−102 000	−66 000	−87 000	−95 000
Total Assets	6 101 000	6 169 000	6 185 000	6 174 000
Total Equity	2 255 000	2 357 000	2 423 000	2 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	−25 000	42 000	13 000	2 000
Expenditure	43 000	45 000	77 000	70 000
Operating Profit	−68 000	−3 000	−64 000	−69 000
Financial Income	0	0	3 000	0
Financial Costs	34 000	63 000	26 000	26 000
Financial Balance	−34 000	−63 000	−23 000	−26 000
Earnings Before Tax	−102 000	−66 000	−87 000	−95 000
Tax	0	0	0	0
Net Income	−102 000	−66 000	−87 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 101 000	6 169 000	6 185 000	6 174 000
Total Assets	6 101 000	6 169 000	6 185 000	6 174 000
Total Retained Equity	2 055 000	2 157 000	2 223 000	2 310 000
Total Equity	2 255 000	2 357 000	2 423 000	2 510 000
Total Long-Term Debt	1 418 000	1 418 000	1 418 000	1 418 000
Total Current Debt	2 428 000	2 394 000	2 343 000	2 246 000
Total Equity and Debt	6 101 000	6 169 000	6 185 000	6 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−25 000	42 000	13 000	2 000
Revenue	−25 000	42 000	13 000	2 000
Cost of Goods Sold	0	2 000	12 000	14 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	45 000	77 000	70 000
Operating Profit	−68 000	−3 000	−64 000	−69 000
Financial Income	0	0	3 000	0
Financial Costs	34 000	63 000	26 000	26 000
Financial Balance	−34 000	−63 000	−23 000	−26 000
Dividends	0	0	0	0
Net Income	−102 000	−66 000	−87 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 337 000	5 337 000	5 337 000	5 280 000
Total Investments	0	0	0	0
Cash, Bank	559 000	586 000	679 000	544 000
Total Current Assets	6 101 000	6 169 000	6 185 000	6 174 000
Total Assets	6 101 000	6 169 000	6 185 000	6 174 000
Total Equity	2 255 000	2 357 000	2 423 000	2 510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 418 000	1 418 000	1 418 000	1 418 000
Creditors	1 477 000	1 466 000	1 461 000	1 463 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	951 000	928 000	883 000	783 000
Total Current Debt	2 428 000	2 394 000	2 343 000	2 246 000
Total Equity and Debt	6 101 000	6 169 000	6 185 000	6 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,52 %	−2,8 %	−3,59 %	−3,78 %
Debt-to-Equity Ratio	0,63	0,6	0,59	0,56
Operating Profit Margin	272 %	−7,14 %	−492,31 %	−3 450 %
Current Ratio	2,51	2,58	2,64	2,75
Quick Ratio	−2,1	−2,1	−2,07	−2,03
Equity Ratio	0,37	0,38	0,39	0,41
Gross Profit Margin	100 %	95,24 %	7,69 %	−600 %