RUDSHØGDA IV GRENDELAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014	2013
Revenue	1 736 000	2 198 000	2 844 000	3 218 000
Net Income	0	0	0	0
Total Assets	2 386 000	1 463 000	1 420 000	1 698 000
Total Equity	331 000	331 000	331 000	331 000

Income (NOK)	2016	2015	2014	2013
Revenue	1 736 000	2 198 000	2 844 000	3 218 000
Expenditure	1 748 000	2 207 000	2 854 000	3 242 000
Operating Profit	−12 000	−8 000	−11 000	−24 000
Financial Income	12 000	8 000	11 000	24 000
Financial Costs	0	0	0	0
Financial Balance	12 000	8 000	11 000	24 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	2 386 000	1 463 000	1 420 000	1 698 000
Total Assets	2 386 000	1 463 000	1 420 000	1 698 000
Total Retained Equity	331 000	331 000	331 000	331 000
Total Equity	331 000	331 000	331 000	331 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 055 000	1 132 000	1 089 000	1 366 000
Total Equity and Debt	2 386 000	1 463 000	1 420 000	1 698 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	1 736 000	2 198 000	2 844 000	3 218 000
Revenue	1 736 000	2 198 000	2 844 000	3 218 000
Cost of Goods Sold	0	0	0	6 000
Salary Costs	0	0	95 000	96 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 748 000	2 207 000	2 854 000	3 242 000
Operating Profit	−12 000	−8 000	−11 000	−24 000
Financial Income	12 000	8 000	11 000	24 000
Financial Costs	0	0	0	0
Financial Balance	12 000	8 000	11 000	24 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 386 000	1 465 000	1 398 000	632 000
Total Current Assets	2 386 000	1 463 000	1 420 000	1 698 000
Total Assets	2 386 000	1 463 000	1 420 000	1 698 000
Total Equity	331 000	331 000	331 000	331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	721 000	201 000	259 000	408 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 334 000	930 000	830 000	958 000
Total Current Debt	2 055 000	1 132 000	1 089 000	1 366 000
Total Equity and Debt	2 386 000	1 463 000	1 420 000	1 698 000

Financial indicators	2016	2015	2014	2013
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,69 %	−0,36 %	−0,39 %	−0,75 %
Current Ratio	1,16	1,29	1,3	1,24
Quick Ratio	1,16	1,29	1,3	1,24
Equity Ratio	0,14	0,23	0,23	0,19
Gross Profit Margin	100 %	100 %	100 %	99,81 %